| Revenue | NOK 0 | — |
| EBITDA | NOK -335K | -83% |
| Net profit | NOK -361K | -127% |
| Total assets | NOK 9,2M | -27% |
| Equity | NOK 5,7M | -24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 005 | 2 150 | 2 571 | 4 894 | 3 736 | 707 | 861 | 699 | 1 930 | 1 766 | 0 | 0 | 600 | 0 | 0 | 0 | 0 |
| Staff expenses | −118 | −575 | 183 | −611 | −721 | −56 | −438 | −476 | −1 715 | −1 616 | −19 | −23 | −31 | −0 | −34 | −0 | −0 |
| EBITDA | 554 | −643 | 1 312 | 672 | 164 | 88 | 103 | 25 | −5 | −122 | −208 | −125 | 424 | −253 | −219 | −183 | −335 |
| Depreciation & amort. | −156 | −157 | −106 | −105 | −63 | −61 | −10 | −4 | −0 | −10 | −10 | −10 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 398 | −799 | 1 207 | 567 | 100 | 27 | 93 | 21 | −5 | −132 | −218 | −135 | 424 | −253 | −219 | −183 | −335 |
| Net financials | −201 | 1 563 | −436 | 25 | 15 | 1 040 | 2 229 | −16 | 39 | 98 | 1 440 | 1 980 | 34 | 1 142 | 4 170 | 1 440 | −167 |
| Profit before tax | 198 | 764 | 770 | 591 | 116 | 1 067 | 2 323 | 6 | 34 | −35 | 1 222 | 1 844 | 457 | 889 | 3 950 | 1 257 | −502 |
| Tax | 70 | −217 | 350 | 167 | 30 | 150 | 28 | 5 | −2 | −23 | −52 | −32 | 89 | −57 | −40 | −76 | −141 |
| Net profit | 128 | 981 | 421 | 424 | 86 | 917 | 2 295 | 1 | 37 | −11 | 1 274 | 1 876 | 368 | 946 | 3 990 | 1 333 | −361 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 500 | 3 797 | 2 916 | 3 134 | 2 974 | 4 039 | 5 268 | 5 218 | 5 368 | 6 682 | 6 016 | 6 942 | 6 459 | 6 894 | 18 064 | 12 674 | 9 216 |
| Equity | 1 596 | 2 077 | 2 097 | 2 122 | 2 007 | 2 724 | 4 619 | 3 770 | 3 657 | 3 146 | 4 419 | 5 096 | 5 164 | 5 510 | 7 400 | 7 533 | 5 720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 000 | 3 575 | 2 143 |
| Short-term debt | 769 | 1 357 | 819 | 1 012 | 967 | 1 314 | 648 | 1 448 | 1 711 | 3 537 | 1 597 | 1 846 | 1 295 | 1 384 | 6 664 | 1 566 | 1 353 |
| Total debt | 905 | 1 720 | 819 | 1 012 | 967 | 1 314 | 648 | 1 448 | 1 711 | 3 537 | 1 597 | 1 846 | 1 295 | 1 384 | 10 664 | 5 141 | 3 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.5% | 9.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Terje Johnsen | Chief Executive Officer | 0 companies |
| Tor Erling Johnsen | Deputy Member | 0 companies |
| Terje Sandlie Evensen | Chairman | 0 companies |