| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | +100% |
| Total assets | NOK 1,4M | +0% |
| Equity | NOK 1,4M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 288 | 288 | 288 | 288 | 288 | 288 | 288 | 288 | 288 | 288 | 288 | 288 | 288 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 282 | 280 | 280 | 280 | 279 | 279 | 279 | 278 | 277 | 275 | 273 | 273 | 160 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | −0 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −0 |
| EBIT | 0 | 231 | 229 | 229 | 229 | 228 | 228 | 228 | 227 | 226 | 224 | 222 | 222 | 109 | −51 | −51 | −51 | 0 |
| Net financials | 0 | −54 | −25 | −24 | −26 | −18 | −18 | −4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 177 | 205 | 205 | 203 | 210 | 210 | 224 | 228 | 226 | 224 | 222 | 222 | 109 | −51 | −51 | −51 | 0 |
| Tax | −0 | 49 | 57 | 57 | 57 | 59 | 60 | 60 | 64 | 58 | 55 | 53 | 52 | 21 | 41 | −0 | −0 | −0 |
| Net profit | 0 | 127 | 148 | 147 | 146 | 152 | 150 | 163 | 164 | 168 | 169 | 170 | 170 | 88 | −92 | −51 | −51 | 0 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 794 | 2 975 | 3 148 | 3 321 | 3 494 | 3 664 | 2 538 | 2 703 | 1 966 | 2 132 | 1 899 | 2 067 | 2 126 | 1 510 | 1 459 | 1 408 | 1 408 |
| Equity | — | 1 563 | 1 711 | 1 858 | 2 004 | 2 156 | 2 306 | 2 469 | 2 633 | 1 901 | 2 070 | 1 840 | 2 010 | 1 575 | 1 483 | 1 432 | 1 381 | 1 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 231 | 1 265 | 1 290 | 1 317 | 1 338 | 1 358 | 68 | 70 | 65 | 62 | 59 | 57 | 551 | 27 | 27 | 27 | 27 |
| Total debt | 0 | 1 231 | 1 265 | 1 290 | 1 317 | 1 338 | 1 358 | 68 | 70 | 65 | 62 | 59 | 57 | 551 | 27 | 27 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beak Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sultan Mahmood | Contact Person | 0 companies |
| Atle Våge | Chairman | 0 companies |