Riskpilot← Back to searchSign inGet full accessFORMUE AS
ASActiveOrg 982168716Henrik Ibsens Gate 53, 0255 OsloOther activities auxiliary to financial services, except insurance and pension funding · NACE 6619Est. 200059 employees
Revenue 2024
NOK 241,5M
+4% vs 2023
EBITDA margin
16.8%
-11% vs 2023
Equity ratio
68.8%
Financial strength
Net profit 2024
NOK 15M
-73% vs 2023
| Revenue | NOK 241,5M | +4% |
| EBITDA | NOK 40,5M | -11% |
| Net profit | NOK 15M | -73% |
| Total assets | NOK 511,1M | +3% |
| Equity | NOK 351,7M | +4% |
| Employees | 59 | — |
Legal name
FORMUE AS
Org number
982168716
Legal form
Aksjeselskap
NACE code
6619 · Other activities auxiliary to financial services, except insurance and pension funding
Founded
19. juni 2000
Share capital
NOK 4 322 829
Employees
59 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Finansiell styring.
Address
Henrik Ibsens Gate 53, 0255 Oslo
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 527 | 80 685 | 73 288 | 71 065 | 90 614 | 110 007 | 122 435 | 130 013 | 126 328 | 141 564 | 187 534 | 231 598 | 241 467 |
| Staff expenses | −24 075 | −27 956 | −31 914 | −37 096 | −42 226 | −35 523 | −35 219 | −44 246 | −46 002 | −46 033 | −59 372 | −81 936 | −102 669 |
| EBITDA | −17 461 | 30 382 | 2 770 | −1 159 | 5 795 | 22 849 | 21 443 | 12 927 | −13 546 | 10 509 | 24 387 | 45 465 | 40 529 |
| Depreciation & amort. | −10 065 | −14 677 | −17 807 | −19 593 | −19 883 | −22 343 | −21 860 | −20 433 | −26 010 | −30 833 | −28 461 | −34 511 | −51 251 |
| EBIT | −27 525 | 15 705 | −15 038 | −20 751 | −14 088 | 505 | −416 | −7 506 | −39 556 | −20 325 | −4 074 | 10 953 | −10 723 |
| Net financials | −7 610 | −13 367 | 39 231 | 74 290 | 45 383 | 57 185 | 75 457 | 44 407 | 133 584 | 150 934 | 66 833 | 47 730 | 23 873 |
| Profit before tax | −35 135 | 2 338 | 24 194 | 53 538 | 31 296 | 57 691 | 75 041 | 36 901 | 94 028 | 130 610 | 62 759 | 58 684 | 13 150 |
| Tax | −8 398 | 2 126 | −4 233 | −5 547 | −3 845 | 358 | −110 | −1 729 | −5 155 | −4 917 | −891 | 2 977 | −1 890 |
| Net profit | −26 737 | 211 | 28 427 | 59 085 | 35 141 | 57 333 | 75 151 | 38 630 | 99 183 | 135 527 | 63 650 | 55 707 | 15 040 |
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 043 | 338 437 | 311 477 | 379 638 | 363 679 | 350 976 | 399 145 | 393 276 | 377 868 | 514 125 | 476 205 | 494 863 | 511 060 |
| Equity | 155 466 | 147 531 | 260 749 | 317 150 | 270 124 | 275 702 | 309 907 | 297 660 | 263 246 | 392 144 | 318 684 | 337 469 | 351 678 |
| Long-term debt | 105 209 | 135 560 | 18 407 | 681 | 0 | 0 | 0 | 0 | 0 | 3 158 | 3 072 | 1 771 | 642 |
| Short-term debt | 30 368 | 55 345 | 27 714 | 41 942 | 68 556 | 55 384 | 69 583 | 78 304 | 97 850 | 118 256 | 154 449 | 155 622 | 158 740 |
| Total debt | 135 577 | 190 905 | 46 120 | 42 623 | 68 556 | 55 384 | 69 583 | 78 304 | 97 850 | 121 415 | 157 521 | 157 394 | 159 382 |
EBITDA margin
16.8%
This company
15.8%
Market median
+6% vs market
20092024
Equity ratio
68.8%
This company
38.2%
Market median
+80% vs market
20092024
Return on equity
4.3%
This company
18.4%
Market median
-77% vs market
20092024
Net profit margin
6.2%
This company
8.1%
Market median
-23% vs market
20092024
Asset turnover
0.47×
This company
1.12×
Market median
-58% vs market
20092024
Debt / equity
0.45×
This company
0.62×
Market median
+27% vs market
20092024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MA Deputy Member | Deputy Member | 2022 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SM Deputy Member | Deputy Member | 2021 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OD Deputy Member | Deputy Member | 2023 | — | — |
OJ Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seumrof Holding As | Company | 22.9% | 22.9% | 2024 |
Florence Mm Interessenter As | Company | 22.9% | 22.9% | 2024 |
Ringgården As | Company | 19.5% | 19.5% | 2024 |
Florence Management As | Company | 15.0% | 15.0% | 2024 |
Fjeldvang As | Company | 4.6% | 4.6% | 2024 |
Rådyrkroken As | Company | 1.9% | 1.9% | 2024 |
Sverre Klemetsdal As | Company | 1.8% | 1.8% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Florence Mm Interessenter As
FORMUE AS Board members of FORMUE AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Bø | Chief Executive Officer | 0 companies |
| Michael Allan Raldow | Deputy Member | 0 companies |
| Christian Dahl | Chief Executive Officer | 0 companies |
| Siv Merit Agneta Roden | Deputy Member | 0 companies |
| Alexander Heiberg | Chief Executive Officer | 0 companies |
| Ozan Demir | Deputy Member | 0 companies |
| Ole Jacob Sunde | Deputy Member | 0 companies |
| Sebastian Simon Dovey | Board of Directors | 0 companies |
| Emma Carina Tryti | Board of Directors | 0 companies |
| Hans Peter Emil Berglund | Board of Directors | 0 companies |
| Harald Mowinckel Troye | Chairman | 0 companies |
| Cecilia Victoria Thore | Board of Directors | 0 companies |
| Marlene Nørgaard Carolus | Board of Directors | 0 companies |
| Magdalena Maria Sacre Svensson | Board of Directors | 0 companies |
| Einar Kristoffer Sunde | Board of Directors | 0 companies |
| Robin Kristofer Molvin | Board of Directors | 0 companies |
| Petter Fredrik Neslein | Board of Directors | 0 companies |
| Anne Ella Hovi Worsøe | Board of Directors | 0 companies |