| Revenue | NOK 6,6M | -10% |
| EBITDA | NOK 3,9M | -6% |
| Net profit | NOK -3,1M | -51% |
| Total assets | NOK 108,9M | +9% |
| Equity | NOK 23,7M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 271 | 7 587 | 6 614 | 7 406 | 6 643 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 501 | 4 791 | 3 826 | 4 101 | 3 861 |
| Depreciation & amort. | −1 399 | −1 993 | −2 065 | −2 317 | −2 993 |
| EBIT | 3 102 | 2 797 | 1 761 | 1 785 | 868 |
| Net financials | −2 369 | −1 619 | −3 179 | −4 428 | −4 866 |
| Profit before tax | 733 | 1 178 | −1 418 | −2 643 | −3 999 |
| Tax | 161 | 259 | −311 | −582 | −880 |
| Net profit | 572 | 919 | −1 107 | −2 061 | −3 119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 87 784 | 86 186 | 89 463 | 100 097 | 108 858 |
| Equity | 23 596 | 25 020 | 23 914 | 25 087 | 23 725 |
| Long-term debt | 62 634 | 60 406 | 62 006 | 73 627 | 84 052 |
| Short-term debt | 1 555 | 759 | 3 543 | 1 383 | 1 081 |
| Total debt | 64 188 | 61 166 | 65 549 | 75 010 | 85 133 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SI Deputy Member | Deputy Member | 2021 |
JF Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Inge Fosse | Deputy Member | 0 companies |
| Jan Fredrik Fosse | Chief Executive Officer | 0 companies |
| Rune Norstrand Olsen | Chairman | 0 companies |