| Revenue | NOK 6,4M | -5% |
| EBITDA | NOK 5,9M | -6% |
| Net profit | NOK 4,7M | -6% |
| Total assets | NOK 7,2M | -15% |
| Equity | NOK 1,5M | +241% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 226 | 3 969 | 5 899 | 4 578 | 7 628 | 7 354 | 6 057 | 4 439 | 5 386 | 5 060 | 6 691 | 6 381 |
| Staff expenses | −0 | −0 | −0 | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −79 | −0 |
| EBITDA | 4 989 | 3 329 | 5 487 | 4 032 | 6 945 | 7 098 | 5 741 | 4 068 | 5 128 | 4 794 | 6 242 | 5 853 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 989 | 3 329 | 5 487 | 4 032 | 6 945 | 7 098 | 5 741 | 4 068 | 5 128 | 4 794 | 6 242 | 5 853 |
| Net financials | 117 | 141 | 45 | 13 | 27 | 14 | 33 | 17 | 5 | 9 | 79 | 115 |
| Profit before tax | 5 106 | 3 470 | 5 532 | 4 044 | 6 972 | 7 112 | 5 774 | 4 086 | 5 132 | 4 803 | 6 322 | 5 968 |
| Tax | 1 428 | 935 | 1 492 | 1 010 | 1 672 | 1 635 | 1 267 | 899 | 1 129 | 1 057 | 1 389 | 1 315 |
| Net profit | 3 679 | 2 535 | 4 040 | 3 035 | 5 300 | 5 477 | 4 507 | 3 187 | 4 003 | 3 746 | 4 932 | 4 654 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 744 | 5 745 | 8 403 | 8 099 | 10 854 | 7 310 | 7 443 | 8 273 | 10 261 | 9 763 | 8 435 | 7 179 |
| Equity | 2 275 | 2 810 | 3 851 | 3 885 | 186 | 1 662 | 4 169 | 4 956 | 4 959 | 1 505 | 438 | 1 491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 469 | 2 935 | 4 552 | 4 214 | 10 669 | 5 648 | 3 274 | 3 317 | 5 302 | 8 258 | 7 997 | 5 688 |
| Total debt | 3 469 | 2 935 | 4 552 | 4 214 | 10 669 | 5 648 | 3 274 | 3 317 | 5 302 | 8 258 | 7 997 | 5 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2025 | — | — |
TO Deputy Member | Deputy Member | 2025 | — | — |
AE Deputy Member | Deputy Member | 2025 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
Hille Invest As | Company | 25.0% | 25.0% | 2024 |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 | |
| Individual | 4.2% | 4.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bendik Egner | Deputy Member | 0 companies |
| Torbjørn Olderheim | Deputy Member | 0 companies |
| Anne Engh | Deputy Member | 0 companies |
| Espen Egner | Chief Executive Officer | 0 companies |
| Harald Olderheim | Board of Directors | 0 companies |
| Marit Egner Engh | Board of Directors | 0 companies |
| Turi Egner Olderheim | Board of Directors | 0 companies |