| Revenue | NOK 1,3M | +79% |
| EBITDA | NOK 85K | +164% |
| Net profit | NOK 101K | +183% |
| Total assets | NOK 1,2M | +25% |
| Equity | NOK 895K | +13% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 891 | 582 | 552 | 904 | 697 | 404 | 272 | 374 | 603 | 205 | 531 | 1 122 | 677 | 632 | 584 | 731 | 1 306 |
| Staff expenses | −535 | −415 | −330 | −545 | −250 | −124 | −123 | −123 | −111 | −108 | −107 | −107 | −107 | −114 | −118 | −127 | −163 |
| EBITDA | −99 | −159 | 49 | 71 | 265 | 131 | −10 | 9 | 119 | −114 | −46 | 234 | −54 | −160 | −117 | −133 | 85 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −99 | −159 | 49 | 71 | 265 | 131 | −10 | 9 | 119 | −114 | −46 | 234 | −54 | −160 | −117 | −133 | 85 |
| Net financials | 28 | 13 | 8 | 12 | 16 | 22 | 22 | 15 | 6 | 6 | 6 | 10 | 5 | 1 | 5 | 11 | 16 |
| Profit before tax | −71 | −146 | 58 | 82 | 280 | 153 | 12 | 24 | 125 | −108 | −40 | 244 | −49 | −159 | −112 | −122 | 101 |
| Tax | −14 | −41 | 18 | 26 | 79 | 45 | 10 | 14 | 42 | −0 | −0 | 26 | −11 | −0 | −0 | −0 | −0 |
| Net profit | −57 | −105 | 40 | 57 | 202 | 107 | 2 | 11 | 84 | −108 | −40 | 218 | −38 | −159 | −112 | −122 | 101 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 077 | 812 | 800 | 958 | 1 207 | 1 310 | 1 298 | 1 326 | 1 329 | 1 194 | 1 281 | 1 509 | 1 380 | 1 308 | 1 073 | 983 | 1 224 |
| Equity | 758 | 654 | 693 | 750 | 952 | 1 059 | 1 061 | 1 071 | 1 155 | 1 047 | 1 007 | 1 225 | 1 187 | 1 028 | 916 | 793 | 895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 159 | 107 | 208 | 255 | 251 | 237 | 255 | 174 | 147 | 274 | 284 | 193 | 280 | 157 | 189 | 329 |
| Total debt | 318 | 159 | 107 | 208 | 255 | 251 | 237 | 255 | 174 | 147 | 274 | 284 | 193 | 280 | 157 | 189 | 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
LE Deputy Member | Deputy Member | 2000 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Eggen | Chief Executive Officer | 0 companies |
| Lars Eirik Eggen | Deputy Member | 0 companies |