| Revenue | NOK 5M | +9% |
| EBITDA | NOK 3,8M | +4% |
| Net profit | NOK 2,3M | -4% |
| Total assets | NOK 12,1M | +1% |
| Equity | NOK 804K | -28% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 013 | 1 242 | 343 | 506 | 3 779 | 3 793 | 2 602 | 2 945 | 3 097 | 3 733 | 3 853 | 3 985 | 4 007 | 4 033 | 4 447 | 4 571 | 4 967 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 570 | 824 | −55 | 256 | 3 110 | 3 494 | 2 256 | 2 536 | 2 410 | 3 103 | 3 204 | 3 117 | 3 123 | 3 288 | 3 479 | 3 641 | 3 775 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −113 | −1 101 | −1 108 | −1 108 | −1 108 | −1 056 | −398 | −398 | −398 | −398 | −398 | −398 | −398 | −398 |
| EBIT | 0 | 570 | 824 | −55 | 143 | 2 010 | 2 386 | 1 148 | 1 428 | 1 354 | 2 705 | 2 807 | 2 720 | 2 725 | 2 891 | 3 082 | 3 244 | 3 378 |
| Net financials | 0 | 16 | −11 | −131 | −374 | −392 | −330 | −314 | −313 | −274 | −231 | −208 | −201 | −137 | −141 | −257 | −172 | −436 |
| Profit before tax | 0 | 586 | 813 | −186 | −231 | 1 617 | 2 056 | 834 | 1 114 | 1 081 | 2 474 | 2 599 | 2 518 | 2 588 | 2 750 | 2 825 | 3 071 | 2 942 |
| Tax | −0 | 163 | 228 | −52 | −65 | 453 | 554 | 225 | 266 | 262 | 581 | 588 | 554 | 569 | 605 | 621 | 676 | 649 |
| Net profit | 0 | 422 | 585 | −134 | −166 | 1 164 | 1 502 | 609 | 849 | 819 | 1 894 | 2 011 | 1 964 | 2 019 | 2 145 | 2 203 | 2 396 | 2 293 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 634 | 4 100 | 12 572 | 20 147 | 19 605 | 18 700 | 18 190 | 17 421 | 14 766 | 14 134 | 14 079 | 13 656 | 12 987 | 12 498 | 12 242 | 11 983 | 12 064 |
| Equity | — | 2 508 | 2 508 | 2 374 | 2 208 | 3 372 | 3 349 | 3 223 | 3 068 | 2 361 | 2 768 | 2 522 | 2 253 | 1 976 | 1 692 | 1 403 | 1 110 | 804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 173 | 13 225 | 13 761 | 12 974 | 10 303 | 9 309 | 8 487 | 8 236 | 3 035 | 0 | 0 | 0 | 524 |
| Short-term debt | 0 | 609 | 985 | 1 251 | 272 | 60 | 2 127 | 1 206 | 1 379 | 2 102 | 2 057 | 3 070 | 3 167 | 7 977 | 10 806 | 10 839 | 10 873 | 10 736 |
| Total debt | 0 | 609 | 985 | 1 251 | 272 | 16 233 | 15 352 | 14 968 | 14 353 | 12 405 | 11 366 | 11 557 | 11 403 | 11 011 | 10 806 | 10 839 | 10 873 | 11 260 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Merkantilbygg Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Oscar Hellenes | Chairman | 0 companies |
| Morten Hiemeyer | Chairman | 0 companies |
| Johanne Jørstad Bock | Board of Directors | 0 companies |
| Pål Georg Gundersen | Chairman | 0 companies |
| Ole Anders Engebretsen | Board of Directors | 0 companies |
| Steinar Hegge | Board of Directors | 0 companies |
| Vegard Barhaugen Kjos | Board of Directors | 0 companies |