| Revenue | NOK 162K | -17% |
| EBITDA | NOK 20K | -45% |
| Net profit | NOK 48K | +6% |
| Total assets | NOK 4,4M | -2% |
| Equity | NOK 4,4M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 126 | 131 | 129 | 147 | 144 | 150 | 146 | 149 | 158 | 844 | 166 | 171 | 244 | 174 | 183 | 194 | 162 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −83 | 13 | −923 | −44 | 2 | 5 | 14 | −181 | −52 | −479 | 32 | 13 | −4 | −45 | −172 | 36 | 20 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −0 | −0 | −1 | −0 | −0 |
| EBIT | 0 | −83 | 13 | −924 | −46 | −0 | 3 | 12 | −182 | −54 | −481 | 30 | 11 | −4 | −45 | −173 | 36 | 20 |
| Net financials | 0 | 320 | 159 | 69 | 46 | 55 | 50 | 37 | 14 | 4 | −5 | −32 | −49 | −84 | −76 | 17 406 | 22 | 42 |
| Profit before tax | 0 | 236 | 172 | −855 | −0 | 55 | 53 | 49 | −169 | −50 | −485 | −2 | −38 | −88 | −121 | 17 233 | 58 | 62 |
| Tax | −0 | 87 | 44 | −236 | −17 | 15 | −14 | 13 | −84 | −28 | −127 | −16 | −8 | −19 | −27 | −28 | 13 | 14 |
| Net profit | 0 | 149 | 128 | −619 | 17 | 40 | 68 | 36 | −85 | −22 | −359 | 14 | −30 | −69 | −94 | 17 262 | 45 | 48 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 726 | 7 706 | 4 888 | 4 883 | 4 895 | 4 679 | 4 507 | 4 166 | 4 034 | 4 278 | 4 276 | 5 032 | 4 944 | 5 300 | 4 508 | 4 525 | 4 447 |
| Equity | — | 5 443 | 4 153 | 3 534 | 3 551 | 3 590 | 3 658 | 3 694 | 3 609 | 3 586 | 3 228 | 3 242 | 3 212 | 3 143 | 3 049 | 4 341 | 4 386 | 4 359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 035 | 799 | 640 | 475 | 365 | 1 038 | 1 015 | 1 772 | 1 738 | 311 | 83 | 69 | 55 |
| Short-term debt | 0 | 1 207 | 1 979 | 21 | 44 | 270 | 222 | 173 | 82 | 82 | 12 | 19 | 48 | 63 | 1 939 | 85 | 69 | 32 |
| Total debt | 0 | 3 283 | 3 553 | 1 354 | 1 333 | 1 305 | 1 021 | 813 | 557 | 447 | 1 050 | 1 034 | 1 820 | 1 801 | 2 250 | 167 | 139 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Contact Person | Contact Person | 2000 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Rickard Sørnes | Contact Person | 0 companies |
| Magne Thunes | Chief Executive Officer | 0 companies |
| Margrethe Sørnes | Deputy Chairman | 0 companies |
| Ove Thunes | Board of Directors | 0 companies |