| Revenue | NOK 6,8M | +8% |
| EBITDA | NOK -730K | -52% |
| Net profit | NOK -903K | -42% |
| Total assets | NOK 2,1M | -41% |
| Equity | NOK 493K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 546 | 7 313 | 12 494 | 11 657 | 11 135 | 11 633 | 8 962 | 8 529 | 10 577 | 8 213 | 7 274 | 6 452 | 6 311 | 6 786 |
| Staff expenses | −1 168 | −1 072 | −1 681 | −1 626 | −1 932 | −1 718 | −1 836 | −1 683 | −1 625 | −1 538 | −1 278 | −1 258 | −748 | −1 211 |
| EBITDA | 651 | 292 | 1 392 | 845 | 701 | 340 | 229 | −711 | 86 | 198 | −233 | −474 | −480 | −730 |
| Depreciation & amort. | −72 | −111 | −122 | −136 | −148 | −144 | −51 | −35 | −37 | −25 | −44 | −52 | −126 | −149 |
| EBIT | 579 | 181 | 1 270 | 709 | 553 | 196 | 178 | −747 | 49 | 173 | −278 | −526 | −606 | −880 |
| Net financials | −248 | −55 | −58 | −205 | 23 | −69 | −78 | −32 | 62 | 28 | 96 | −11 | −29 | −23 |
| Profit before tax | 332 | 126 | 1 212 | 504 | 576 | 127 | 100 | −779 | 111 | 200 | −182 | −537 | −635 | −903 |
| Tax | 86 | 35 | 358 | 157 | 177 | 60 | 40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 245 | 90 | 854 | 346 | 399 | 66 | 60 | −779 | 111 | 200 | −182 | −537 | −635 | −903 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 842 | 3 828 | 5 899 | 6 015 | 6 050 | 5 058 | 4 674 | 3 991 | 4 159 | 3 648 | 4 001 | 3 422 | 3 569 | 2 117 |
| Equity | 516 | 606 | 1 460 | 1 806 | 2 205 | 2 272 | 2 332 | 1 553 | 1 664 | 1 865 | 1 683 | 1 146 | 510 | 493 |
| Long-term debt | 0 | 0 | 0 | 0 | 381 | 213 | 72 | 0 | 0 | 627 | 988 | 1 115 | 1 837 | 6 |
| Short-term debt | 1 473 | 2 339 | 3 741 | 3 665 | 3 463 | 2 573 | 2 270 | 2 438 | 2 494 | 1 156 | 1 330 | 1 162 | 1 222 | 1 618 |
| Total debt | 2 327 | 3 222 | 4 438 | 4 209 | 3 844 | 2 786 | 2 342 | 2 438 | 2 494 | 1 783 | 2 318 | 2 277 | 3 059 | 1 624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helseservice Engros As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Gamnes | Chief Executive Officer | 0 companies |
| Bård Gamnes | Board of Directors | 0 companies |
| Bernt Nilsen | Board of Directors | 0 companies |
| Gaute Gamnes | Board of Directors | 0 companies |
| Vegard Gamnes | Board of Directors | 0 companies |
| Beate Airin Osnes | Board of Directors | 0 companies |
| Camilla Skog Rodal | Chairman | 0 companies |