| Revenue | NOK 113,9M | +4% |
| EBITDA | NOK -3,3M | -98% |
| Net profit | NOK -7M | -147% |
| Total assets | NOK 22M | -20% |
| Equity | NOK -3,7M | -214% |
| Employees | 57 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 67 851 | 70 534 | 94 651 | 109 750 | 113 925 |
| Staff expenses | −23 594 | −24 545 | −34 406 | −39 645 | −42 295 |
| EBITDA | 2 174 | 1 090 | −723 | −1 653 | −3 280 |
| Depreciation & amort. | −739 | −875 | −1 321 | −1 569 | −1 645 |
| EBIT | 1 436 | 215 | −2 043 | −3 222 | −4 925 |
| Net financials | −1 | −45 | −275 | −380 | −623 |
| Profit before tax | 1 435 | 170 | −2 318 | −3 602 | −5 548 |
| Tax | 318 | 41 | −506 | −788 | 1 409 |
| Net profit | 1 117 | 129 | −1 811 | −2 814 | −6 956 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 680 | 18 716 | 25 865 | 27 610 | 22 012 |
| Equity | 8 004 | 8 132 | 6 071 | 3 257 | −3 700 |
| Long-term debt | 462 | 932 | 4 037 | 3 612 | 2 778 |
| Short-term debt | 8 215 | 9 652 | 15 758 | 20 741 | 22 934 |
| Total debt | 8 677 | 10 584 | 19 795 | 24 353 | 25 711 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Deputy Member | Deputy Member | 2025 |
TF Chief Executive Officer | Chief Executive Officer | 2000 |
| Former (4) | ||
EL Deputy Member | Deputy Member | 2024 – 2025 |
JL Deputy Member | Deputy Member | 2021 – 2024 |
SK Deputy Member | Deputy Member | 2021 – 2024 |
TL Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2023 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Brønstad | Deputy Member | 0 companies |
| Trond Furuli | Chief Executive Officer | 0 companies |
| Eirik Lohne | Deputy Member | 0 companies |
| Joakim Larsen | Deputy Member | 0 companies |
| Svein Kåre Haaland | Deputy Member | 0 companies |
| Tom Lindegaard | Deputy Member | 0 companies |
| Kristian Walstad | Chairman | 0 companies |
| Stian Helle | Board of Directors | 0 companies |
| Gunnar Lorang Dahl | Chairman | 0 companies |
| Lars-Erik Riise Bakken | Board of Directors | 0 companies |