| Revenue | NOK 4,9M | -17% |
| EBITDA | NOK 478K | -59% |
| Net profit | NOK 44K | -93% |
| Total assets | NOK 9,2M | +0% |
| Equity | NOK 8,7M | +1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 345 | 6 868 | 5 637 | 5 918 | 4 909 |
| Staff expenses | −1 764 | −2 004 | −2 236 | −2 225 | −1 939 |
| EBITDA | 2 094 | 2 437 | 946 | 1 166 | 478 |
| Depreciation & amort. | −371 | −325 | −334 | −366 | −427 |
| EBIT | 1 723 | 2 111 | 612 | 800 | 51 |
| Net financials | −12 | 1 109 | −1 | −8 | 3 |
| Profit before tax | 1 711 | 3 221 | 611 | 792 | 54 |
| Tax | 262 | 478 | 159 | 184 | 10 |
| Net profit | 1 449 | 2 742 | 452 | 609 | 44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 679 | 10 496 | 8 740 | 9 204 | 9 205 |
| Equity | 6 840 | 9 583 | 8 035 | 8 643 | 8 687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 839 | 913 | 705 | 561 | 518 |
| Total debt | 2 839 | 913 | 705 | 561 | 518 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BR Deputy Member | Deputy Member | 2018 |
KG Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Roarsen | Deputy Member | 0 companies |
| Kjetil Gjøvik | Chief Executive Officer | 0 companies |
| Eivind Alstad | Chairman | 0 companies |