| Revenue | NOK 350K | +17% |
| EBITDA | NOK 285K | +57% |
| Net profit | NOK 199K | +40% |
| Total assets | NOK 521K | -63% |
| Equity | NOK -1,8M | +10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 44 465 | 71 385 | 74 860 | 54 422 | 49 993 | 104 054 | 104 531 | 34 600 | 2 558 | 867 | 300 | 300 | 309 | 444 | 413 | 300 | 300 | 350 |
| Staff expenses | −0 | −10 485 | −11 867 | −14 196 | −15 107 | −13 205 | −16 083 | −12 814 | −6 115 | −3 260 | −825 | −3 | 16 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 760 | 3 719 | 5 979 | −569 | 1 223 | −5 749 | −13 614 | 716 | −4 216 | −3 137 | 365 | 302 | 205 | 314 | 267 | 223 | 181 | 285 |
| Depreciation & amort. | −0 | −231 | −876 | −1 367 | −1 681 | −1 806 | −0 | −307 | −0 | −1 502 | −2 | −0 | −0 | −33 | −100 | −75 | −0 | −0 | −30 |
| EBIT | 0 | 529 | 2 843 | 4 612 | −2 250 | −582 | −5 749 | −13 921 | 716 | −5 718 | −3 139 | 365 | 302 | 172 | 214 | 192 | 223 | 181 | 255 |
| Net financials | 0 | 12 | −537 | −2 583 | −169 | −44 | −1 928 | −332 | −260 | −331 | −204 | −109 | −21 | 1 | 0 | 0 | 0 | 0 | −1 |
| Profit before tax | 0 | 541 | 2 306 | 2 029 | −2 419 | −626 | −7 676 | −14 253 | 456 | −6 049 | −3 343 | 256 | 281 | 173 | 214 | 192 | 223 | 181 | 255 |
| Tax | −0 | −0 | 154 | 574 | −662 | −173 | −2 154 | −3 901 | 3 711 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 40 | 56 |
| Net profit | 0 | 541 | 2 152 | 1 455 | −1 757 | −453 | −5 522 | −10 352 | −3 255 | −6 049 | −3 343 | 256 | 281 | 173 | 214 | 192 | 223 | 141 | 199 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 18 539 | 22 762 | 15 649 | 25 757 | 27 362 | 38 086 | 49 285 | 7 723 | 2 300 | 48 | 596 | 2 466 | 687 | 582 | 678 | 6 | 1 408 | 521 |
| Equity | — | 1 901 | 4 052 | 5 508 | 7 152 | 6 839 | 4 197 | −6 155 | −9 410 | −5 469 | −8 812 | −8 356 | −4 347 | −4 174 | −3 960 | −3 768 | −3 545 | −2 004 | −1 805 |
| Long-term debt | 0 | 0 | 109 | 683 | 1 344 | 1 225 | 190 | 0 | 0 | 2 087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 16 639 | 18 601 | 9 458 | 17 261 | 19 299 | 33 699 | 55 440 | 17 133 | 5 681 | 4 899 | 4 991 | 2 852 | 4 861 | 4 542 | 4 446 | 3 551 | 3 412 | 343 |
| Total debt | 0 | 16 639 | 18 710 | 10 141 | 18 605 | 20 523 | 33 889 | 55 440 | 17 133 | 7 769 | 8 860 | 8 952 | 6 813 | 4 861 | 4 542 | 4 446 | 3 551 | 3 412 | 2 326 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baro Technology As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Ulstein | Chairman | 0 companies |
| Håvard Ole Myrene | Board of Directors | 0 companies |