| Revenue | NOK 0 | — |
| EBITDA | NOK -78K | -414% |
| Net profit | NOK 28K | -92% |
| Total assets | NOK 17,7M | +6% |
| Equity | NOK 9,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 166 | 53 | 401 | 12 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 66 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −51 | −0 | −0 | −0 | −0 |
| EBITDA | −330 | −125 | −106 | 125 | −231 | −163 | −104 | −61 | −50 | −49 | −109 | −128 | −107 | −105 | −94 | −15 | −78 |
| Depreciation & amort. | −197 | −66 | −75 | −16 | −24 | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −527 | −191 | −181 | 109 | −254 | −194 | −104 | −61 | −50 | −49 | −109 | −128 | −107 | −105 | −94 | −15 | −78 |
| Net financials | 6 757 | 88 | −25 | 38 | −67 | −54 | −158 | 2 119 | 866 | 566 | 385 | 8 459 | 711 | 800 | 777 | 461 | 114 |
| Profit before tax | 6 231 | −103 | −207 | 147 | −322 | −248 | −262 | 2 058 | 816 | 517 | 277 | 8 331 | 604 | 695 | 682 | 446 | 36 |
| Tax | −159 | −36 | −58 | 0 | −90 | −53 | −71 | −0 | 84 | 137 | 73 | 85 | 133 | 153 | 150 | 100 | 8 |
| Net profit | 6 390 | −67 | −149 | 146 | −232 | −195 | −191 | 2 058 | 732 | 380 | 203 | 8 246 | 471 | 542 | 532 | 345 | 28 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 031 | 2 440 | 2 547 | 3 782 | 3 550 | 6 850 | 7 488 | 7 310 | 7 829 | 8 562 | 8 130 | 15 935 | 16 152 | 17 099 | 16 730 | 16 693 | 17 705 |
| Equity | 1 488 | 1 421 | 1 272 | 1 453 | 1 222 | 1 027 | 1 510 | 3 369 | 3 601 | 3 484 | 1 447 | 9 725 | 9 796 | 9 393 | 9 391 | 9 516 | 9 544 |
| Long-term debt | 0 | 0 | 0 | 1 567 | 2 167 | 1 917 | 2 672 | 2 221 | 2 236 | 2 638 | 693 | 1 053 | 947 | 4 | 3 | 0 | 0 |
| Short-term debt | 6 543 | 1 019 | 1 274 | 762 | 162 | 3 907 | 3 305 | 1 720 | 1 993 | 2 440 | 5 990 | 5 156 | 5 410 | 7 703 | 7 336 | 7 177 | 8 161 |
| Total debt | 6 543 | 1 019 | 1 274 | 2 329 | 2 329 | 5 824 | 5 977 | 3 941 | 4 229 | 5 078 | 6 683 | 6 210 | 6 356 | 7 707 | 7 339 | 7 177 | 8 161 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iqi Invest As | Company | 70.2% | 70.2% | 2022 |
Bjolo As | Company | 11.7% | 11.7% | 2022 |
Ndt Invest As | Company | 9.3% | 9.3% | 2022 |
Ajs Invest & Consulting Nuf | Company | 8.6% | 8.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Arvid Lid | Board of Directors | 0 companies |
| Andreas Loland | Chairman | 0 companies |