| Revenue | NOK 0 | — |
| EBITDA | NOK -215K | -2% |
| Net profit | NOK 25,2M | +455% |
| Total assets | NOK 61,4M | +87% |
| Equity | NOK 40,7M | +98% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 552 | 948 | 3 737 | 2 627 | 5 474 | 694 | 341 | 174 | 173 | 705 | 250 | 0 | 410 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 593 | −1 454 | −1 742 | −1 758 | −3 278 | −1 065 | −148 | −45 | 81 | −840 | −99 | 33 | −41 | −594 | −182 | −12 | −49 |
| EBITDA | −2 917 | −1 826 | 211 | −282 | 650 | −1 144 | −1 350 | −185 | −272 | −725 | −699 | −339 | 118 | −715 | −466 | −212 | −215 |
| Depreciation & amort. | −106 | −0 | −4 | −12 | −114 | −1 051 | −0 | −12 | −596 | −36 | −24 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 023 | −1 826 | 207 | −294 | 536 | −2 194 | −1 350 | −197 | −867 | −760 | −723 | −339 | 118 | −715 | −466 | −212 | −215 |
| Net financials | 8 430 | 2 743 | 1 729 | 1 520 | −2 439 | −4 298 | 241 | 4 477 | 3 139 | 3 686 | 1 086 | 3 521 | 724 | 4 393 | −8 | 4 746 | 25 414 |
| Profit before tax | 5 407 | 917 | 1 936 | 1 226 | −1 903 | −6 493 | −1 109 | 4 280 | 2 272 | 2 926 | 363 | 3 183 | 842 | 3 678 | −474 | 4 535 | 25 198 |
| Tax | −0 | −537 | 102 | 44 | −2 329 | −423 | −71 | 749 | 215 | 7 | 183 | 322 | 715 | 129 | 77 | −4 | 3 |
| Net profit | 5 407 | 1 454 | 1 835 | 1 182 | 426 | −6 070 | −1 038 | 3 531 | 2 057 | 2 918 | 180 | 2 861 | 127 | 3 550 | −551 | 4 539 | 25 195 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 077 | 56 135 | 53 588 | 58 772 | 53 521 | 45 164 | 53 696 | 44 142 | 47 195 | 46 136 | 29 392 | 36 228 | 34 216 | 38 137 | 40 899 | 32 899 | 61 415 |
| Equity | 21 391 | 19 749 | 21 225 | 23 529 | 15 577 | 9 507 | 11 520 | 15 052 | 17 108 | 15 767 | 15 947 | 18 808 | 18 936 | 22 485 | 16 009 | 20 548 | 40 743 |
| Long-term debt | 24 709 | −524 | −256 | −281 | 21 587 | 22 279 | 24 111 | 22 965 | 26 153 | 27 980 | 11 695 | 11 331 | 10 745 | 11 000 | 11 000 | 11 000 | 11 000 |
| Short-term debt | 9 634 | 2 164 | 5 862 | 8 591 | 16 149 | 13 303 | 17 562 | 5 625 | 3 933 | 2 389 | 1 750 | 6 088 | 4 536 | 4 652 | 13 891 | 1 352 | 9 672 |
| Total debt | 34 343 | 35 863 | 32 107 | 34 962 | 37 736 | 35 582 | 41 672 | 28 590 | 30 086 | 30 370 | 13 444 | 17 419 | 15 280 | 15 652 | 24 891 | 12 352 | 20 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meyer Holding As | Company | 91.8% | 91.8% | 2024 |
Meyer As | Company | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rimer | Chief Executive Officer | 0 companies |
| Espen Haaland | Board of Directors | 0 companies |
| Lars Nygaard | Chairman | 0 companies |