| Revenue | NOK 720K | +27% |
| EBITDA | NOK 71K | +145% |
| Net profit | NOK 59K | +135% |
| Total assets | NOK 793K | -2% |
| Equity | NOK 773K | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 869 | 892 | 804 | 753 | 874 | 702 | 1 080 | 1 123 | 975 | 984 | 554 | 501 | 423 | 728 | 517 | 569 | 720 |
| Staff expenses | −2 | −0 | −19 | −0 | −96 | −57 | −16 | −0 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −1 | −3 |
| EBITDA | 122 | 82 | −102 | −8 | 174 | −188 | 118 | −21 | −192 | 515 | 6 | 30 | 15 | 326 | 45 | −159 | 71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −9 | −9 | −9 | −9 | −3 | −0 | −0 | −3 | −21 | −21 | −21 | −21 |
| EBIT | 122 | 82 | −102 | −8 | 168 | −197 | 109 | −30 | −201 | 512 | 6 | 30 | 12 | 305 | 25 | −179 | 51 |
| Net financials | 1 | 0 | 1 | 5 | 3 | 3 | 3 | 2 | −1 | −1 | −1 | 1 | −2 | −4 | −4 | 4 | 8 |
| Profit before tax | 123 | 82 | −101 | −3 | 170 | −194 | 112 | −28 | −201 | 511 | 5 | 30 | 10 | 302 | 21 | −176 | 59 |
| Tax | 28 | 24 | −0 | −0 | 22 | −1 | −0 | −0 | −0 | 50 | 1 | 7 | 2 | 66 | 5 | −7 | −0 |
| Net profit | 95 | 59 | −101 | −3 | 149 | −193 | 112 | −28 | −201 | 461 | 4 | 24 | 7 | 235 | 16 | −169 | 59 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 479 | 323 | 368 | 503 | 301 | 444 | 399 | 280 | 667 | 625 | 686 | 891 | 1 100 | 1 019 | 807 | 793 |
| Equity | 342 | 400 | 299 | 296 | 445 | 251 | 364 | 336 | 135 | 596 | 600 | 624 | 631 | 866 | 882 | 713 | 773 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 77 | 56 | 29 | 8 |
| Short-term debt | 41 | 79 | 25 | 72 | 58 | 50 | 80 | 63 | 145 | 71 | 25 | 62 | 164 | 157 | 81 | 64 | 13 |
| Total debt | 46 | 79 | 25 | 72 | 59 | 50 | 80 | 63 | 145 | 71 | 25 | 62 | 260 | 234 | 136 | 93 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Seglem | Chief Executive Officer | 0 companies |
| Astrid Ellensdatter Seglem | Board of Directors | 0 companies |
| Idun Ellensdatter Seglem | Board of Directors | 0 companies |