| Revenue | NOK 16,3M | +11% |
| EBITDA | NOK 8,4M | +2% |
| Net profit | NOK -856K | +6% |
| Total assets | NOK 320,6M | +11% |
| Equity | NOK 92,1M | +11% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 469 | 5 314 | 5 101 | 8 578 | 6 508 | 10 207 | 14 401 | 11 930 | 12 618 | 15 011 | 12 157 | 12 187 | 13 089 | 14 520 | 12 596 | 14 686 | 16 307 |
| Staff expenses | −482 | −437 | −373 | −540 | −612 | −698 | −769 | −1 002 | −997 | −965 | −1 635 | −1 953 | −2 500 | −3 358 | −1 837 | −2 199 | −2 658 |
| EBITDA | 2 854 | 3 351 | 3 005 | 6 172 | 3 793 | 6 892 | 10 125 | 8 252 | 8 665 | 11 251 | 6 577 | 6 636 | 7 237 | 7 411 | 6 956 | 8 209 | 8 396 |
| Depreciation & amort. | −921 | −912 | −920 | −1 115 | −1 369 | −1 489 | −3 123 | −3 123 | −3 139 | −3 110 | −2 997 | −3 001 | −3 073 | −3 083 | −3 126 | −3 251 | −3 349 |
| EBIT | 1 933 | 2 440 | 2 085 | 5 057 | 2 424 | 5 403 | 7 002 | 5 129 | 5 526 | 8 141 | 3 579 | 3 635 | 4 164 | 4 328 | 3 830 | 4 958 | 5 047 |
| Net financials | −3 098 | −2 021 | −1 317 | −1 089 | −1 432 | −3 219 | −4 507 | −3 816 | −3 668 | −3 271 | −1 727 | −968 | 1 234 | −4 827 | −5 002 | −6 097 | −6 152 |
| Profit before tax | −1 165 | 419 | 768 | 3 968 | 991 | 2 184 | 2 494 | 1 313 | 1 857 | 4 870 | 1 852 | 2 667 | 5 398 | −499 | −1 173 | −1 139 | −1 105 |
| Tax | −233 | 121 | 217 | 1 112 | 280 | 637 | 675 | 49 | 293 | 948 | 189 | 591 | 1 188 | −110 | −236 | −228 | −249 |
| Net profit | −932 | 298 | 551 | 2 855 | 711 | 1 547 | 1 819 | 1 264 | 1 565 | 3 922 | 1 663 | 2 076 | 4 210 | −389 | −937 | −911 | −856 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 339 | 52 359 | 55 795 | 61 129 | 79 013 | 131 264 | 143 873 | 140 753 | 137 479 | 130 348 | 287 249 | 285 310 | 286 282 | 275 137 | 276 013 | 287 675 | 320 572 |
| Equity | 8 425 | 18 623 | 25 992 | 32 150 | 36 861 | 43 183 | 43 023 | 43 431 | 44 140 | 47 206 | 78 869 | 80 945 | 85 156 | 84 766 | 83 830 | 82 919 | 92 062 |
| Long-term debt | 42 596 | 0 | 0 | 0 | 41 336 | 84 265 | 99 538 | 95 293 | 91 286 | 81 067 | 206 948 | 198 729 | 190 284 | 183 878 | 189 560 | 198 236 | 213 494 |
| Short-term debt | 318 | 372 | 411 | 2 101 | 816 | 3 817 | 1 312 | 2 029 | 2 054 | 2 076 | 1 432 | 5 636 | 10 842 | 6 492 | 2 623 | 6 521 | 15 016 |
| Total debt | 42 914 | 33 736 | 29 803 | 28 979 | 42 152 | 88 081 | 100 851 | 97 322 | 93 340 | 83 143 | 208 379 | 204 365 | 201 126 | 190 371 | 192 183 | 204 756 | 228 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2025 | — | — |
CA Deputy Member | Deputy Member | 2021 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Måleng Eiendom As | Company | 45.5% | 45.5% | 2024 |
Peca Eiendom As | Company | 45.5% | 45.5% | 2024 |
Rosendal Gruppen As | Company | 6.3% | 6.3% | 2024 |
Lucrum As | Company | 2.6% | 2.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Bergan | Deputy Member | 0 companies |
| Cathrin Anfinnsen Thon | Deputy Member | 0 companies |
| Lars Erik Erøy | Chief Executive Officer | 0 companies |
| Anne Kristin Teigland | Board of Directors | 0 companies |
| Per Christian Anfinnsen | Deputy Chairman | 0 companies |
| Håvard Waage Løken | Board of Directors | 0 companies |
| Kåre Rosendal | Board of Directors | 0 companies |
| Jon Karlsen | Board of Directors | 0 companies |
| Carl Peter Waage Løken | Board of Directors | 0 companies |
| Jørn Tore Måleng | Chairman | 0 companies |