| Revenue | NOK 17,1M | +28% |
| EBITDA | NOK 458K | +130% |
| Net profit | NOK 420K | +127% |
| Total assets | NOK 3,7M | +23% |
| Equity | NOK -2,9M | +26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 593 | 3 215 | 3 437 | 10 619 | 15 568 | 12 271 | 17 376 | 15 284 | 23 076 | 11 986 | 13 383 | 17 114 |
| Staff expenses | −0 | −74 | −795 | −374 | −4 678 | −5 474 | −4 207 | −2 177 | −2 905 | −3 626 | −3 338 | −3 656 | −6 867 |
| EBITDA | −237 | 85 | 196 | 420 | −364 | 1 346 | −2 007 | 674 | 510 | 623 | −2 760 | −1 543 | 458 |
| Depreciation & amort. | −125 | −34 | −7 | −63 | −206 | −260 | −222 | −204 | −123 | −78 | −52 | −7 | −6 |
| EBIT | −362 | 51 | 190 | 358 | −570 | 1 087 | −2 229 | 470 | 387 | 545 | −2 812 | −1 550 | 452 |
| Net financials | −8 | −23 | −1 | −22 | −43 | −47 | −37 | −25 | −10 | −3 | −11 | −18 | −32 |
| Profit before tax | −370 | 28 | 188 | 336 | −613 | 1 039 | −2 266 | 445 | 377 | 542 | −2 823 | −1 568 | 420 |
| Tax | −0 | −0 | −0 | −0 | −0 | 39 | −39 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −370 | 28 | 188 | 336 | −613 | 1 000 | −2 227 | 445 | 377 | 542 | −2 823 | −1 568 | 420 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 372 | 278 | 619 | 2 539 | 2 691 | 2 350 | 2 370 | 1 551 | 1 448 | 1 943 | 3 001 | 3 695 |
| Equity | −742 | −714 | −525 | −189 | −802 | 198 | −2 029 | −1 584 | −1 206 | −664 | −3 488 | −3 926 | −2 898 |
| Long-term debt | 72 | 47 | 0 | 250 | 692 | 465 | 275 | 1 110 | 730 | 400 | 1 330 | 2 318 | 1 619 |
| Short-term debt | 794 | 1 038 | 803 | 559 | 2 648 | 2 028 | 4 104 | 2 844 | 2 028 | 1 712 | 4 101 | 4 609 | 4 975 |
| Total debt | 866 | 1 085 | 803 | 809 | 3 341 | 2 494 | 4 379 | 3 954 | 2 757 | 2 112 | 5 431 | 6 927 | 6 593 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Wefling | Board of Directors | 0 companies |
| Jan Wefling | Chairman | 0 companies |