| Revenue | NOK 5,1M | +3% |
| EBITDA | NOK 342K | +121% |
| Net profit | NOK 267K | +194% |
| Total assets | NOK 2,1M | +7% |
| Equity | NOK 672K | +33% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 359 | 2 189 | 2 311 | 2 639 | 2 161 | 5 280 | 5 980 | 1 832 | 4 345 | 2 097 | 2 983 | 2 976 | 3 231 | 3 648 | 3 575 | 4 899 | 5 057 |
| Staff expenses | −418 | −576 | −587 | −806 | −702 | −642 | −802 | −711 | −690 | −631 | −713 | −758 | −911 | −981 | −1 073 | −1 062 | −1 050 |
| EBITDA | 48 | 104 | 18 | −16 | 145 | 210 | 458 | 171 | 221 | 87 | 172 | 216 | 210 | 346 | 126 | 155 | 342 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −38 | −38 | −40 | −45 | −45 | −45 | −45 | −5 | −7 | −8 | −11 | −46 | −64 |
| EBIT | 48 | 104 | 18 | −19 | 106 | 171 | 418 | 126 | 176 | 42 | 127 | 211 | 202 | 338 | 115 | 109 | 279 |
| Net financials | 1 | 1 | 0 | 0 | −18 | −14 | −10 | −7 | −3 | −0 | −0 | −0 | 0 | 0 | 0 | −451 | −22 |
| Profit before tax | 48 | 105 | 18 | −17 | 89 | 157 | 408 | 119 | 174 | 42 | 127 | 211 | 202 | 338 | 115 | −343 | 257 |
| Tax | 10 | 29 | 5 | −5 | 24 | 49 | 119 | 37 | 41 | 9 | 28 | 46 | −6 | 115 | −57 | −59 | −10 |
| Net profit | 38 | 75 | 13 | −12 | 65 | 108 | 290 | 82 | 133 | 33 | 99 | 164 | 208 | 223 | 172 | −284 | 267 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446 | 686 | 509 | 776 | 823 | 1 501 | 1 060 | 1 048 | 1 116 | 576 | 669 | 1 312 | 1 338 | 1 711 | 1 524 | 1 990 | 2 122 |
| Equity | 163 | 238 | 143 | 131 | 136 | 244 | 389 | 182 | 215 | 248 | 347 | 511 | 594 | 617 | 789 | 505 | 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 394 | 312 |
| Short-term debt | 283 | 448 | 365 | 278 | 362 | 997 | 486 | 763 | 879 | 311 | 312 | 790 | 734 | 1 083 | 725 | 1 091 | 1 137 |
| Total debt | 283 | 448 | 365 | 645 | 688 | 1 257 | 671 | 866 | 901 | 327 | 322 | 800 | 744 | 1 094 | 735 | 1 485 | 1 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siw Mabel Joranda Kjærstad Solberg | Deputy Member | 0 companies |
| Jon-Ivar Solberg | Chairman | 0 companies |