| Revenue | NOK 17,4M | -3% |
| EBITDA | NOK 471K | +46% |
| Net profit | NOK 225K | +50% |
| Total assets | NOK 6,1M | +9% |
| Equity | NOK 3M | +8% |
| Employees | 12 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 902 | 11 971 | 12 592 | 10 285 | 12 932 | 19 190 | 25 373 | 22 870 | 24 418 | 28 191 | 22 656 | 21 958 | 18 741 | 17 999 | 17 428 |
| Staff expenses | −5 362 | −6 148 | −7 896 | −8 277 | −7 390 | −10 788 | −11 203 | −10 601 | −11 697 | −13 324 | −14 974 | −12 981 | −13 947 | −13 439 | −12 845 |
| EBITDA | −52 | 3 280 | 1 356 | −1 249 | 1 548 | 1 341 | 630 | 643 | 614 | 298 | 1 820 | 3 515 | 399 | 323 | 471 |
| Depreciation & amort. | −130 | −74 | −137 | −158 | −123 | −108 | −95 | −169 | −137 | −191 | −126 | −119 | −147 | −149 | −155 |
| EBIT | −182 | 3 206 | 1 220 | −1 407 | 1 425 | 1 234 | 535 | 474 | 476 | 108 | 1 694 | 3 396 | 252 | 174 | 316 |
| Net financials | −19 | −20 | 6 | −4 | 8 | 31 | −3 | −0 | −3 | −4 | −18 | −135 | −5 | 45 | 0 |
| Profit before tax | −201 | 3 185 | 1 226 | −1 411 | 1 433 | 1 264 | 531 | 474 | 473 | 103 | 1 676 | 3 262 | 247 | 219 | 316 |
| Tax | −52 | 900 | 372 | −372 | 403 | 375 | −130 | −89 | 266 | 43 | 385 | 741 | 104 | 69 | 91 |
| Net profit | −149 | 2 286 | 854 | −1 039 | 1 030 | 890 | 661 | 563 | 207 | 60 | 1 291 | 2 521 | 143 | 150 | 225 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 243 | 3 770 | 4 821 | 3 604 | 5 126 | 8 271 | 8 787 | 9 500 | 11 848 | 8 639 | 10 922 | 7 770 | 6 048 | 5 588 | 6 100 |
| Equity | 340 | 1 991 | 2 845 | 1 806 | 2 836 | 3 725 | 4 386 | 4 946 | 5 110 | 5 167 | 3 462 | 2 561 | 2 724 | 2 801 | 3 037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 917 | 583 | 250 | 0 | 0 |
| Short-term debt | 1 904 | 1 779 | 1 976 | 1 798 | 2 290 | 4 545 | 4 400 | 4 554 | 6 738 | 3 472 | 6 544 | 4 625 | 3 074 | 2 788 | 3 063 |
| Total debt | 1 904 | 1 779 | 1 976 | 1 798 | 2 290 | 4 545 | 4 400 | 4 554 | 6 738 | 3 472 | 7 460 | 5 209 | 3 324 | 2 788 | 3 063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asimov Holding As | Company | 48.0% | 48.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Nøkleby | Chief Executive Officer | 0 companies |
| Svein Haakon Lia | Board of Directors | 0 companies |
| Dag Solhaug Laska | Board of Directors | 0 companies |
| Helge Onsum | Chairman | 0 companies |