| Revenue | NOK 202K | +2% |
| EBITDA | NOK 113K | +19% |
| Net profit | NOK 131K | +25% |
| Total assets | NOK 9,5M | +1% |
| Equity | NOK 9,4M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 32 674 | 7 676 | 8 759 | 7 609 | 4 619 | 0 | 30 | 0 | 163 | 150 | 164 | 170 | 170 | 175 | 184 | 198 | 202 |
| Staff expenses | −0 | −57 | −57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −3 182 | 1 713 | −45 160 | −19 673 | −2 648 | −692 | −196 | 533 | −474 | −518 | 10 | 18 | −98 | 116 | 87 | 95 | 113 |
| Depreciation & amort. | −0 | −6 913 | −19 071 | −11 929 | −8 000 | −701 | −0 | −0 | −0 | −0 | −0 | −0 | −9 713 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 096 | −17 358 | −57 089 | −27 673 | −3 349 | −692 | −196 | 533 | −474 | −518 | 10 | −9 695 | −98 | 116 | 87 | 95 | 113 |
| Net financials | 0 | 243 | −7 876 | −8 455 | −9 245 | −4 634 | 16 | 12 | 0 | −0 | 0 | 2 | 0 | 11 | 0 | 3 | 11 | 18 |
| Profit before tax | 0 | −9 852 | −25 234 | −65 544 | −36 918 | −7 983 | −676 | −184 | 533 | −474 | −518 | 11 | −9 695 | −87 | 116 | 89 | 105 | 131 |
| Tax | −0 | −2 759 | −7 078 | 8 589 | −23 709 | −15 792 | 1 255 | −85 | 2 799 | 1 214 | 1 207 | 1 334 | −2 133 | 30 557 | −2 000 | −0 | −0 | −0 |
| Net profit | 0 | −7 094 | −18 156 | −74 134 | −13 209 | 7 809 | −1 931 | −99 | −2 266 | −1 688 | −1 725 | −1 323 | −7 562 | −30 644 | 2 116 | 89 | 105 | 131 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 222 233 | 197 108 | 127 364 | 150 910 | 85 728 | 82 647 | 86 915 | 74 862 | 74 111 | 62 651 | 61 334 | 56 845 | 7 101 | 9 196 | 9 296 | 9 401 | 9 513 |
| Equity | — | 35 535 | 17 380 | 17 386 | 39 664 | 82 664 | 80 369 | 76 976 | 74 710 | 73 478 | 62 253 | 60 930 | 41 440 | 6 996 | 9 112 | 9 201 | 9 307 | 9 438 |
| Long-term debt | 0 | 170 315 | 173 926 | 103 791 | 107 296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 16 382 | 5 802 | 6 187 | 3 950 | 3 064 | 2 279 | 9 939 | 152 | 633 | 399 | 404 | 15 404 | 105 | 84 | 95 | 94 | 75 |
| Total debt | 0 | 186 697 | 179 728 | 109 978 | 111 246 | 3 064 | 2 279 | 9 939 | 152 | 633 | 399 | 404 | 15 404 | 105 | 84 | 95 | 94 | 75 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Umoe As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Sheremeteva | Board of Directors | 0 companies |
| Knud Oddvar Dalaker | Chairman | 0 companies |