| Revenue | NOK 8,6M | -51% |
| EBITDA | NOK 1,9M | +653% |
| Net profit | NOK 1,6M | +445% |
| Total assets | NOK 11,1M | -9% |
| Equity | NOK 7,5M | +27% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 212 | 1 573 | 3 560 | 4 285 | 4 686 | 7 686 | 10 311 | 13 806 | 0 | 20 561 | 20 241 | 17 375 | 24 937 | 25 567 | 20 015 | 17 361 | 8 562 |
| Staff expenses | −0 | −396 | −293 | −549 | −594 | −1 005 | −1 333 | −1 841 | −2 062 | −0 | −2 744 | −2 594 | −2 699 | −3 411 | −3 216 | −4 077 | −2 971 | −13 |
| EBITDA | 0 | 109 | −259 | −155 | 365 | 248 | 810 | 990 | 783 | 0 | 2 074 | 2 352 | 1 470 | 3 081 | 3 192 | 811 | −352 | 1 948 |
| Depreciation & amort. | −0 | −56 | −58 | −106 | −348 | −55 | −55 | −76 | −105 | −0 | −121 | −169 | −159 | −141 | −136 | −95 | −72 | −55 |
| EBIT | 0 | 53 | −317 | −260 | 16 | 193 | 755 | 913 | 678 | 0 | 1 953 | 2 183 | 1 311 | 2 939 | 3 056 | 716 | −424 | 1 892 |
| Net financials | 0 | 15 | 3 | 1 | 2 | 5 | 11 | 34 | 15 | 0 | 2 | 3 | 0 | 4 | −0 | 3 | −25 | 4 |
| Profit before tax | 0 | 68 | −314 | −260 | 18 | 198 | 766 | 947 | 693 | 0 | 1 955 | 2 186 | 1 311 | 2 943 | 3 056 | 719 | −449 | 1 896 |
| Tax | −0 | 19 | −88 | 64 | −0 | −0 | 138 | 258 | 187 | −0 | 474 | 504 | 290 | 652 | 672 | 161 | 6 | 322 |
| Net profit | 0 | 49 | −226 | −324 | 18 | 198 | 628 | 688 | 506 | 0 | 1 481 | 1 682 | 1 021 | 2 292 | 2 384 | 558 | −456 | 1 574 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 961 | 924 | 1 084 | 1 257 | 1 306 | 2 794 | 4 427 | 4 733 | — | 8 161 | 8 393 | 8 836 | 13 388 | 15 015 | 12 514 | 12 206 | 11 146 |
| Equity | — | 728 | 502 | 178 | 196 | 395 | 1 023 | 1 711 | 1 917 | — | 3 652 | 5 334 | 6 355 | 8 647 | 7 359 | 6 346 | 5 890 | 7 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 233 | 422 | 906 | 1 061 | 911 | 1 747 | 2 717 | 2 817 | 0 | 4 506 | 3 057 | 2 481 | 4 741 | 7 656 | 6 168 | 6 316 | 3 682 |
| Total debt | 0 | 233 | 422 | 906 | 1 061 | 911 | 1 771 | 2 717 | 2 817 | 0 | 4 508 | 3 059 | 2 481 | 4 741 | 7 656 | 6 168 | 6 316 | 3 682 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Naturkompaniet As | Company | 90.0% | 90.0% | 2024 |
Exist Internet As | Company | 10.0% | 10.0% | 2024 |
Meren Consulting As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mons Sveberg | Chairman | 0 companies |
| Asgeir Linberg | Board of Directors | 0 companies |
| Jan Tore Meren | Chairman | 0 companies |
| Johan Sverker Rytterstedt | Chairman | 0 companies |