| Revenue | NOK 0 | — |
| EBITDA | NOK -1K | +62% |
| Net profit | NOK 54K | +1813% |
| Total assets | NOK 455K | +15% |
| Equity | NOK 436K | +13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 595 | 819 | 925 | 837 | 484 | 0 | 0 | 0 | 44 | 45 | 335 | 235 | 204 | 175 | 66 | 0 | 0 |
| Staff expenses | −150 | −362 | −666 | −711 | −123 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −55 | −132 | −58 | −0 | −0 |
| EBITDA | 277 | 108 | −138 | −122 | 62 | −43 | −36 | −15 | 28 | 11 | 221 | 222 | 127 | 39 | −7 | −3 | −1 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 277 | 108 | −138 | −122 | 62 | −43 | −36 | −15 | 28 | 11 | 221 | 222 | 127 | 39 | −7 | −3 | −1 |
| Net financials | 4 | −8 | −10 | 0 | −19 | −78 | −28 | −42 | 0 | −0 | 0 | −4 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 281 | 100 | −147 | −121 | 43 | −120 | −64 | −56 | 28 | 11 | 221 | 217 | 127 | 39 | −7 | −3 | −1 |
| Tax | 79 | 31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | −0 | −0 | −55 |
| Net profit | 202 | 69 | −147 | −121 | 43 | −120 | −64 | −56 | 28 | 11 | 221 | 217 | 127 | 30 | −7 | −3 | 54 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 638 | 587 | 427 | 195 | 68 | 62 | 0 | 1 | 19 | 241 | 291 | 437 | 495 | 382 | 397 | 455 |
| Equity | 271 | 341 | 193 | 72 | 116 | −5 | −69 | −125 | −96 | −86 | 135 | 261 | 358 | 389 | 382 | 385 | 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 18 | 19 |
| Short-term debt | 232 | 298 | 393 | 355 | 80 | 73 | 130 | 125 | 97 | 105 | 105 | 24 | 78 | 107 | 0 | 0 | 0 |
| Total debt | 232 | 298 | 393 | 355 | 80 | 73 | 130 | 125 | 97 | 105 | 105 | 30 | 78 | 107 | 0 | 18 | 19 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Litangen | Board of Directors | 0 companies |
| Kristian Mikkelsen Woie | Chairman | 0 companies |