Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Cybernetica AS
AS
Active
Org 982193451
Leirfossvegen 27, 7038
Trondheim
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2000 · 25 years old
13 employees
www.cybernetica.no
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
Cybernetica AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
34M
25M
17M
8M
0M
2019: 21M
21M
2019
2020: 19M (-10% vs 2019)
19M
-10%
2020
2021: 20M (+5% vs 2020)
20M
+5%
2021
2022: 21M (+5% vs 2021)
21M
+5%
2022
2023: 27M (+29% vs 2022)
27M
+29%
2023
EBITDA
NOK millions
7M
6M
4M
2M
0M
2019: 3M
3M
2019
2020: 2M (-33% vs 2019)
2M
-33%
2020
2021: 2M (0% vs 2020)
2M
0%
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: 6M (+500% vs 2022)
6M
+500%
2023
Income statement
NOK thousands
Item
2023
2022
2021
2020
2019
Revenue
27 310
20 577
19 820
19 483
20 590
Staff expenses
−18 106
−16 544
−15 623
−15 463
−15 534
EBITDA
5 686
825
1 841
1 817
2 662
Depreciation & amort.
−73
−51
−65
−90
−88
EBIT
5 613
774
1 777
1 727
2 574
Net financials
784
255
251
486
167
Profit before tax
6 397
1 028
2 028
2 213
2 741
Tax
704
−398
−85
−62
146
Net profit
5 694
1 427
2 114
2 276
2 595
Balance sheet
NOK thousands
Item
2023
2022
2021
2020
2019
Total assets
26 503
18 930
20 384
22 977
20 586
Equity
15 085
14 237
13 469
13 461
13 292
Long-term debt
0
0
0
0
0
Short-term debt
11 418
4 693
6 915
9 516
7 294
Total debt
11 418
4 693
6 915
9 516
7 294
Financial ratios
5-year trend
EBITDA margin
20,8 %
This company
15,8 %
Market median
This company
Market median
32% above market
2019
2023
Equity ratio
56,9 %
This company
38,2 %
Market median
This company
Market median
49% above market
2019
2023
Return on equity
37,7 %
This company
18,4 %
Market median
This company
Market median
105% above market
2019
2023
Net profit margin
20,8 %
This company
8,1 %
Market median
This company
Market median
157% above market
2019
2023
Asset turnover
1,03×
This company
1,12×
Market median
This company
Market median
8% below market
2019
2023
Debt / equity
0,76×
This company
0,62×
Market median
This company
Market median
23% above market
2019
2023
Annual reports & filings
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
More on Cybernetica AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network