| Revenue | NOK 1,4M | +15% |
| EBITDA | NOK 394K | +155% |
| Net profit | NOK 138K | +5143% |
| Total assets | NOK 807K | +15% |
| Equity | NOK 351K | +64% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 173 | 86 | 104 | 193 | 57 | 73 | 301 | 224 | 218 | 444 | 790 | 616 | 781 | 1 026 | 1 180 | 1 225 | 1 405 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −106 | −402 | −428 | −482 | −496 |
| EBITDA | 8 | 132 | 59 | 16 | 91 | 4 | 24 | 81 | 84 | 6 | 150 | 213 | 97 | 176 | 91 | 152 | 155 | 394 |
| Depreciation & amort. | −27 | −33 | −33 | −30 | −21 | −16 | −14 | −17 | −25 | −32 | −44 | −96 | −116 | −142 | −168 | −166 | −156 | −213 |
| EBIT | −19 | 98 | 26 | −14 | 71 | −13 | 10 | 64 | 58 | −27 | 106 | 118 | −19 | 34 | −77 | −14 | −2 | 181 |
| Net financials | −1 | −1 | −1 | −0 | 0 | −0 | 0 | −0 | −0 | 0 | −0 | −0 | −2 | −6 | −2 | −4 | −2 | −4 |
| Profit before tax | −20 | 98 | 26 | −14 | 70 | −13 | 10 | 64 | 58 | −27 | 106 | 117 | −21 | 28 | −79 | −18 | −3 | 176 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 18 | 24 | −6 | 6 | −17 | −4 | −1 | 39 |
| Net profit | −20 | 98 | 26 | −14 | 70 | −13 | 10 | 64 | 58 | −27 | 88 | 93 | −15 | 22 | −61 | −14 | −3 | 138 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 110 | 72 | 41 | 47 | 48 | 67 | 110 | 135 | 105 | 299 | 537 | 670 | 758 | 698 | 662 | 702 | 807 |
| Equity | −168 | — | — | −59 | 12 | −1 | 9 | 73 | 132 | 105 | 193 | 286 | 271 | 292 | 231 | 217 | 214 | 351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396 | 403 | 394 | 386 | 415 | 0 |
| Short-term debt | −0 | 1 | 2 | −1 | 0 | 13 | 22 | 37 | 4 | 0 | 106 | 42 | 3 | 62 | 74 | 60 | 73 | 119 |
| Total debt | 242 | 180 | 117 | 100 | 36 | 48 | 58 | 37 | 4 | 0 | 106 | 251 | 399 | 465 | 467 | 445 | 488 | 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Deputy Member | Deputy Member | 2000 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Guri Abrahamsen Linnes | Deputy Member | 0 companies |
| Kjetil Linnes | Chief Executive Officer | 0 companies |
| Roger Linnes | Chairman | 0 companies |