| Revenue | NOK 17,8M | +3% |
| EBITDA | NOK 18,9M | +18% |
| Net profit | NOK 2,7M | +389% |
| Total assets | NOK 191,4M | -25% |
| Equity | NOK 44,1M | +6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 303 | 135 085 | 155 317 | 183 868 | 193 830 | 197 202 | 121 753 | 121 032 | 16 465 | 17 372 | 17 818 |
| Staff expenses | −10 686 | −13 874 | −13 159 | −15 916 | −16 297 | −21 954 | −208 | −191 | 174 | −0 | −0 |
| EBITDA | 72 093 | 76 213 | 91 522 | 108 639 | 119 015 | 106 961 | 116 051 | 113 786 | 11 080 | 16 000 | 18 895 |
| Depreciation & amort. | −36 335 | −40 776 | −44 791 | −55 969 | −63 021 | −63 319 | −68 408 | −71 719 | −12 660 | −12 660 | −12 660 |
| EBIT | 35 759 | 35 437 | 46 731 | 52 670 | 55 994 | 43 642 | 47 642 | 42 067 | −1 580 | 3 340 | 6 235 |
| Net financials | −35 950 | −34 625 | −39 647 | −44 768 | −47 007 | −43 459 | −46 476 | −41 602 | −1 985 | −4 259 | −3 579 |
| Profit before tax | −191 | 813 | 7 084 | 7 902 | 8 987 | 182 | 1 166 | 465 | −3 565 | −920 | 2 656 |
| Tax | −0 | −0 | −0 | −0 | −1 223 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −191 | 813 | 7 084 | 7 902 | 10 209 | 182 | 1 166 | 465 | −3 565 | −920 | 2 656 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 035 572 | 1 230 447 | 1 480 265 | 1 507 545 | 1 540 310 | 1 907 992 | 1 679 967 | 1 618 313 | 267 220 | 256 434 | 191 373 |
| Equity | 48 465 | 49 277 | 56 362 | 64 264 | 74 155 | 74 337 | 75 503 | 75 968 | 42 403 | 41 483 | 44 139 |
| Long-term debt | 962 913 | 1 130 920 | 1 393 857 | 1 412 855 | 1 411 737 | 1 753 495 | 1 533 038 | 1 472 476 | 163 800 | 156 600 | 133 949 |
| Short-term debt | 24 195 | 50 249 | 30 046 | 30 427 | 54 418 | 80 160 | 71 426 | 69 869 | 61 017 | 58 351 | 13 286 |
| Total debt | 987 107 | 1 181 169 | 1 423 904 | 1 443 281 | 1 466 155 | 1 833 655 | 1 604 464 | 1 542 346 | 224 817 | 214 951 | 147 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asker Kommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Mæhlum | Chief Executive Officer | 0 companies |
| Inger-Lise Gjesdal | Chairman | 0 companies |
| Rune Kjølstad | Chairman | 0 companies |
| Lasse Narjord Thue | Deputy Chairman | 0 companies |
| Per Steine | Board of Directors | 0 companies |
| Stian Roquist | Deputy Chairman | 0 companies |
| Anita Winsnes | Board of Directors | 0 companies |
| Lene Thusing Pedersen | Deputy Chairman | 0 companies |