| Revenue | NOK 841K | +51% |
| EBITDA | NOK 495K | +91% |
| Net profit | NOK -1,4M | +4% |
| Total assets | NOK 45,4M | +1% |
| Equity | NOK -6,2M | -29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 423 | 1 671 | 1 176 | 337 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 3 062 | 344 | 360 | 556 | 841 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −678 | 1 249 | 214 | 430 | −483 | −829 | −98 | −34 | −1 139 | −92 | −16 | 10 | 2 781 | 37 | −108 | 259 | 495 |
| Depreciation & amort. | −133 | −127 | −11 | −34 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −810 | 1 122 | 203 | 396 | −487 | −829 | −98 | −34 | −1 139 | −92 | −16 | 10 | 2 781 | 37 | −108 | 259 | 495 |
| Net financials | −563 | −219 | −715 | −448 | −200 | −1 155 | −281 | −25 | −10 | 0 | 0 | −20 | −1 660 | −1 090 | −1 467 | −1 736 | −1 913 |
| Profit before tax | −1 374 | 903 | −512 | −52 | −687 | −1 984 | −380 | −59 | −1 149 | −92 | −16 | −10 | 1 121 | −1 053 | −1 575 | −1 477 | −1 417 |
| Tax | −385 | 253 | −194 | −15 | 173 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −989 | 650 | −318 | −37 | −860 | −1 984 | −380 | −59 | −1 149 | −92 | −16 | −10 | 1 121 | −1 053 | −1 575 | −1 477 | −1 417 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 586 | 17 234 | 13 083 | 11 772 | 36 477 | 30 631 | 6 059 | 4 | 0 | 0 | 1 | 50 002 | 40 094 | 41 851 | 44 754 | 45 110 | 45 426 |
| Equity | −220 | 431 | 2 748 | 2 711 | 1 850 | −134 | −513 | −573 | −1 722 | −1 813 | −1 829 | −1 840 | −718 | −1 771 | −3 346 | −4 823 | −6 240 |
| Long-term debt | 0 | 0 | 0 | 8 962 | 22 500 | 0 | 0 | 0 | 0 | 0 | 0 | 50 002 | 36 091 | 36 526 | 36 983 | 37 297 | 37 617 |
| Short-term debt | 3 561 | 767 | 1 236 | 99 | 12 127 | 30 765 | 6 573 | 576 | 1 722 | 1 813 | 1 831 | 1 840 | 4 721 | 7 096 | 11 117 | 12 636 | 14 050 |
| Total debt | 19 805 | 16 803 | 10 335 | 9 062 | 34 627 | 30 765 | 6 573 | 576 | 1 722 | 1 813 | 1 831 | 51 842 | 40 812 | 43 622 | 48 100 | 49 933 | 51 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kgp Invest As | Company | 50.0% | 50.0% | 2024 |
Henmar Holding 2 As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Tveit | Deputy Member | 0 companies |
| Kjetil Grønskag | Board of Directors | 0 companies |
| Haavard Myhr Eggen | Chairman | 0 companies |