| Revenue | NOK 1M | -14% |
| EBITDA | NOK 228K | +246% |
| Net profit | NOK -356K | +34% |
| Total assets | NOK 9,9M | -2% |
| Equity | NOK 1,1M | -25% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 674 | 1 688 | 798 | 384 | 418 | 434 | 485 | 274 | 962 | 743 | 857 | 702 | 854 | 1 272 | 1 074 | 1 187 | 1 023 |
| Staff expenses | −196 | −253 | −88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 791 | 731 | −695 | −469 | −322 | 72 | 68 | 59 | −142 | 1 121 | 345 | 333 | 315 | 261 | 322 | −156 | 228 |
| Depreciation & amort. | −550 | −2 862 | −137 | −137 | −165 | −166 | −166 | −166 | −166 | −166 | −166 | −146 | −188 | −188 | −188 | −192 | −239 |
| EBIT | 241 | −2 131 | −832 | −606 | −487 | −94 | −98 | −107 | −308 | 954 | 179 | 188 | 128 | 73 | 134 | −348 | −11 |
| Net financials | −3 072 | 1 184 | −42 | −306 | −231 | −201 | −193 | −165 | −162 | −149 | −112 | −107 | −187 | −68 | −38 | −192 | −345 |
| Profit before tax | −2 832 | −947 | −874 | −912 | −718 | −296 | −291 | −273 | −470 | 806 | 67 | 80 | −59 | 5 | 96 | −541 | −356 |
| Tax | −793 | −265 | −245 | −256 | −201 | −12 | −79 | 80 | −36 | 267 | 88 | 18 | 1 583 | −0 | −0 | −0 | −0 |
| Net profit | −2 039 | −681 | −629 | −656 | −517 | −284 | −213 | −353 | −434 | 539 | −21 | 63 | −1 642 | 5 | 96 | −541 | −356 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 307 | 9 487 | 9 169 | 13 382 | 12 946 | 12 520 | 12 391 | 12 079 | 11 711 | 12 132 | 12 220 | 12 206 | 10 544 | 10 739 | 11 218 | 10 059 | 9 863 |
| Equity | 921 | 240 | 370 | 4 714 | 4 197 | 3 913 | 3 700 | 3 347 | 2 913 | 3 452 | 3 431 | 3 494 | 1 852 | 1 857 | 1 952 | 1 412 | 1 055 |
| Long-term debt | 0 | 0 | 8 528 | 8 528 | 8 528 | 8 528 | 8 528 | 8 528 | 8 528 | 8 528 | 8 528 | 8 528 | 8 528 | 8 528 | 8 528 | 8 500 | 8 500 |
| Short-term debt | 116 | 523 | 272 | 140 | 221 | 80 | 164 | 204 | 270 | 152 | 261 | 185 | 164 | 354 | 737 | 148 | 308 |
| Total debt | 10 385 | 9 247 | 8 800 | 8 668 | 8 749 | 8 607 | 8 692 | 8 732 | 8 798 | 8 679 | 8 789 | 8 713 | 8 692 | 8 882 | 9 265 | 8 648 | 8 808 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole-Christian Hallerud | Board of Directors | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Arne Blikstad Sperre | Board of Directors | 0 companies |
| Olav Thon | Chairman | 0 companies |
| Kjetil Nilsen | Chairman | 0 companies |