| Revenue | NOK 2M | +17% |
| EBITDA | NOK -1,6M | -28% |
| Net profit | NOK 4,1M | +8% |
| Total assets | NOK 24,6M | +21% |
| Equity | NOK 17,2M | +31% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 74 147 | 0 | 0 | 62 801 | 48 545 | 36 851 | 1 477 | 2 094 | 1 542 | 1 267 | 1 681 | 1 474 | 1 676 | 1 965 |
| Staff expenses | −0 | −0 | −0 | −0 | −28 737 | −0 | −0 | −23 339 | −15 942 | −9 557 | −0 | −1 243 | −460 | −528 | −506 | −460 | −922 | −1 603 |
| EBITDA | 0 | 0 | 0 | 0 | 304 | 0 | 0 | 2 102 | 2 270 | 6 794 | −752 | −1 346 | −877 | −355 | −57 | −386 | −1 252 | −1 600 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 914 | −0 | −0 | −1 597 | −618 | −400 | −0 | −6 | −69 | −69 | −69 | −63 | −0 | −17 |
| EBIT | 0 | 0 | 0 | 0 | −1 611 | 0 | 0 | 505 | 1 651 | 6 394 | −752 | −1 352 | −946 | −424 | −126 | −449 | −1 252 | −1 617 |
| Net financials | 0 | 0 | 0 | 0 | −325 | 0 | 0 | −523 | −413 | −116 | −292 | 1 431 | 3 368 | 504 | 3 327 | 5 507 | 5 035 | 6 103 |
| Profit before tax | 0 | 0 | 0 | 0 | −1 936 | 0 | 0 | −18 | 1 239 | 6 278 | −1 044 | 79 | 2 422 | 80 | 3 201 | 5 058 | 3 783 | 4 486 |
| Tax | −0 | −0 | −0 | −0 | −543 | −0 | −0 | −0 | 114 | 6 519 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 407 |
| Net profit | 0 | 0 | 0 | 0 | −1 394 | 0 | 0 | −18 | 1 125 | −241 | −1 044 | 79 | 2 422 | 80 | 3 201 | 5 058 | 3 783 | 4 079 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 40 464 | — | — | 22 883 | 20 884 | 6 849 | 5 768 | 7 768 | 9 271 | 8 973 | 12 000 | 17 344 | 20 377 | 24 624 |
| Equity | — | — | — | — | 10 230 | — | — | 5 581 | 6 705 | 1 049 | 5 | 1 170 | 3 592 | 3 673 | 6 874 | 9 932 | 13 115 | 17 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 651 | 4 628 | 0 | 2 315 | 2 592 | 2 215 | 2 215 | 2 215 | 4 335 | 4 190 | 5 275 |
| Short-term debt | 0 | 0 | 0 | 0 | 21 125 | 0 | 0 | 12 651 | 9 551 | 5 800 | 3 449 | 4 006 | 3 464 | 3 085 | 2 911 | 3 078 | 3 072 | 2 155 |
| Total debt | 0 | 0 | 0 | 0 | 30 235 | 0 | 0 | 17 302 | 14 179 | 5 800 | 5 764 | 6 598 | 5 679 | 5 300 | 5 126 | 7 413 | 7 262 | 7 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pal Og Sønner As | Company | 50.2% | 50.2% | 2024 |
Jods Ab | Company | 23.7% | 23.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Pal | Chief Executive Officer | 0 companies |
| Rune Mogens Pal | Chief Executive Officer | 0 companies |
| Johan Olof David Svedlund | Board of Directors | 0 companies |
| Helena Elisabet Svedlund | Board of Directors | 0 companies |
| George Pal | Chairman | 0 companies |
| Morten Andresen | Board of Directors | 0 companies |
| Anne Sand Ibenholt | Board of Directors | 0 companies |