| Revenue | NOK 72,9M | -14% |
| EBITDA | NOK 572K | -82% |
| Net profit | NOK 202K | -91% |
| Total assets | NOK 56,4M | +4% |
| Equity | NOK 25,5M | +1% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 571 | 25 652 | 44 607 | 45 559 | 38 813 | 32 538 | 60 711 | 72 939 | 73 524 | 102 469 | 121 106 | 119 969 | 85 485 | 120 613 | 136 273 | 85 212 | 72 944 |
| Staff expenses | −4 058 | −3 739 | −3 442 | −3 737 | −3 671 | −3 112 | −4 273 | −4 501 | −4 788 | −5 742 | −5 636 | −5 547 | −6 085 | −6 775 | −6 809 | −7 548 | −7 915 |
| EBITDA | −185 | 309 | 2 237 | 1 422 | 322 | 524 | 3 047 | 5 011 | 6 530 | 7 207 | 10 581 | 7 860 | 4 574 | 5 389 | 6 163 | 3 174 | 572 |
| Depreciation & amort. | −666 | −453 | −614 | −419 | −267 | −79 | −71 | −68 | −132 | −222 | −384 | −947 | −973 | −896 | −481 | −485 | −429 |
| EBIT | −851 | −144 | 1 623 | 1 003 | 54 | 444 | 2 975 | 4 944 | 6 397 | 6 985 | 10 198 | 6 913 | 3 601 | 4 493 | 5 681 | 2 689 | 143 |
| Net financials | −1 023 | −496 | −339 | 169 | 120 | 20 | 118 | 176 | 37 | −139 | −47 | 94 | −20 | 64 | 131 | 178 | 90 |
| Profit before tax | −1 873 | −640 | 1 284 | 1 172 | 174 | 464 | 3 094 | 5 119 | 6 435 | 6 847 | 10 150 | 7 007 | 3 581 | 4 557 | 5 812 | 2 867 | 234 |
| Tax | −527 | −172 | 355 | 286 | 20 | 78 | 792 | 1 921 | 1 518 | 1 563 | 2 313 | 1 507 | 769 | 1 009 | 1 272 | 622 | 31 |
| Net profit | −1 346 | −468 | 929 | 886 | 155 | 386 | 2 301 | 3 199 | 4 916 | 5 284 | 7 838 | 5 500 | 2 812 | 3 548 | 4 540 | 2 245 | 202 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 265 | 19 901 | 24 077 | 15 443 | 9 283 | 12 368 | 11 101 | 21 449 | 25 972 | 33 611 | 53 020 | 52 073 | 45 766 | 61 905 | 57 970 | 54 394 | 56 419 |
| Equity | 6 667 | 6 199 | 4 328 | 4 255 | 4 410 | 4 796 | 5 897 | 6 454 | 11 370 | 14 154 | 21 991 | 27 491 | 30 003 | 18 551 | 23 091 | 25 336 | 25 538 |
| Long-term debt | 13 458 | 9 567 | 8 688 | 2 804 | 189 | 268 | 1 060 | 988 | 1 128 | 1 702 | 578 | 1 131 | 2 306 | 1 948 | 800 | 731 | 762 |
| Short-term debt | 6 140 | 4 135 | 11 062 | 8 384 | 4 684 | 7 305 | 4 144 | 14 007 | 13 474 | 17 754 | 30 451 | 23 450 | 13 457 | 41 406 | 34 080 | 28 327 | 30 118 |
| Total debt | 19 598 | 13 702 | 19 750 | 11 188 | 4 874 | 7 572 | 5 204 | 14 995 | 14 602 | 19 457 | 31 029 | 24 582 | 15 763 | 43 354 | 34 879 | 29 058 | 30 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2014 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AG Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evolution Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hesla | Deputy Member | 0 companies |
| Kai Fredric Øidne Korsen | Chief Executive Officer | 0 companies |
| Anne Grete Øidne Korsen | Deputy Member | 0 companies |
| Cathrin Berg-Heggenes | Board of Directors | 0 companies |
| Kai Korsen | Chairman | 0 companies |