| Revenue | NOK 359K | +3% |
| EBITDA | NOK 260K | +10% |
| Net profit | NOK 221K | +27% |
| Total assets | NOK 1,7M | +0% |
| Equity | NOK -499K | +31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 282 | 292 | 297 | 307 | 309 | 314 | 327 | 333 | 339 | 348 | 351 | 354 | 313 | 307 | 320 | 331 | 348 | 359 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 221 | 225 | 233 | 242 | 236 | 240 | 247 | 239 | 269 | 277 | 265 | 216 | 166 | 233 | 272 | 228 | 238 | 260 |
| Depreciation & amort. | −48 | −0 | −0 | −0 | −30 | −30 | −30 | −30 | −89 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 |
| EBIT | 173 | 225 | 233 | 242 | 206 | 210 | 217 | 209 | 179 | 243 | 231 | 182 | 132 | 199 | 238 | 194 | 204 | 226 |
| Net financials | −255 | −210 | −200 | −182 | −186 | −187 | −157 | −123 | −106 | −66 | −54 | −50 | −43 | −36 | −38 | −43 | −30 | −6 |
| Profit before tax | −82 | 15 | 33 | 61 | 20 | 23 | 59 | 86 | 74 | 176 | 176 | 132 | 89 | 163 | 200 | 152 | 174 | 221 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −82 | 15 | 33 | 61 | 20 | 23 | 59 | 86 | 74 | 176 | 176 | 132 | 89 | 163 | 200 | 152 | 174 | 221 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 175 | 2 174 | 2 174 | 2 174 | 2 144 | 2 114 | 2 087 | 2 069 | 1 985 | 1 943 | 1 910 | 1 879 | 1 855 | 1 909 | 1 938 | 1 808 | 1 724 | 1 730 |
| Equity | — | −2 336 | −2 303 | −2 243 | −2 223 | −2 200 | −2 141 | −2 055 | −1 981 | −1 805 | −1 629 | −1 497 | −1 408 | −1 245 | −1 046 | −894 | −720 | −499 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 334 | 4 278 | 4 186 | 4 091 | 3 945 | 3 731 | 3 512 | 3 322 | 3 213 | 3 114 | 2 947 | 2 661 | 2 428 | 2 226 |
| Short-term debt | 38 | 41 | 38 | 34 | 33 | 36 | 41 | 33 | 21 | 17 | 26 | 53 | 51 | 40 | 37 | 40 | 17 | 3 |
| Total debt | 4 526 | 4 511 | 4 477 | 4 417 | 4 367 | 4 314 | 4 227 | 4 124 | 3 966 | 3 748 | 3 538 | 3 376 | 3 263 | 3 154 | 2 983 | 2 701 | 2 444 | 2 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
II Deputy Member | Deputy Member | 2021 | — | — |
JS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2021 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Martin Magne Mikalsen | Chief Executive Officer | 0 companies |
| Ingeborg Ingrid Johannessen | Deputy Member | 0 companies |
| Jessie Synnøve Mikalsen | Deputy Member | 0 companies |
| Inger Lise Birkeland | Board of Directors | 0 companies |
| Leif Bernhard Johannessen | Chairman | 0 companies |
| Leif Henning Mikalsen | Chairman | 0 companies |