| Revenue | NOK 85,5M | +1% |
| EBITDA | NOK -6,3M | -103% |
| Net profit | NOK 529K | -49% |
| Total assets | NOK 60,8M | -25% |
| Equity | NOK 19,5M | +3% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 947 | 85 293 | 94 717 | 93 476 | 88 095 | 93 809 | 90 675 | 92 200 | 75 083 | 56 051 | 60 865 | 80 097 | 74 723 | 87 693 | 84 331 | 85 472 |
| Staff expenses | −8 013 | −7 277 | −9 264 | −9 809 | −10 902 | −10 994 | −12 605 | −10 037 | −7 854 | −8 578 | −6 910 | −4 764 | −6 876 | −9 214 | −9 714 | −10 313 |
| EBITDA | 4 461 | 4 016 | 7 645 | 6 147 | 4 873 | −1 986 | −5 135 | −460 | 412 | −2 199 | −6 199 | 6 266 | 8 472 | −1 630 | −3 103 | −6 302 |
| Depreciation & amort. | −351 | −390 | −289 | −157 | −198 | −215 | −208 | −628 | −144 | −159 | −160 | −146 | −183 | −224 | −225 | −186 |
| EBIT | 4 110 | 3 626 | 7 356 | 5 990 | 4 674 | −2 201 | −5 343 | −1 089 | 268 | −2 358 | −6 359 | 6 120 | 8 289 | −1 854 | −3 328 | −6 488 |
| Net financials | −2 846 | −222 | −385 | −1 874 | −609 | −2 879 | −2 986 | 2 021 | 1 319 | 3 353 | −458 | −2 137 | −130 | 3 345 | 4 359 | 7 017 |
| Profit before tax | 1 264 | 3 403 | 6 971 | 4 117 | 4 065 | −5 080 | −8 329 | 932 | 1 587 | 996 | −6 818 | 3 982 | 8 160 | 1 491 | 1 031 | 529 |
| Tax | 516 | 1 112 | 2 243 | 2 216 | 1 043 | −1 083 | −1 640 | 215 | −11 | −311 | 1 857 | −726 | 383 | 490 | −0 | −0 |
| Net profit | 748 | 2 291 | 4 728 | 1 901 | 3 023 | −3 998 | −6 689 | 717 | 1 598 | 1 307 | −8 675 | 4 708 | 7 777 | 1 001 | 1 031 | 529 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 610 | 49 151 | 48 938 | 59 371 | 65 903 | 81 543 | 95 172 | 93 328 | 92 881 | 80 626 | 54 093 | 54 580 | 54 690 | 74 266 | 80 721 | 60 827 |
| Equity | 10 710 | 11 346 | 11 668 | 16 016 | 19 038 | 14 809 | 9 890 | 9 985 | 11 583 | 12 890 | 4 404 | 9 113 | 16 890 | 17 890 | 18 922 | 19 451 |
| Long-term debt | 11 927 | 11 473 | 11 103 | 15 503 | 17 125 | 21 309 | 27 479 | 32 938 | 28 646 | 28 196 | 8 964 | 9 114 | 9 266 | 20 146 | 15 220 | 10 381 |
| Short-term debt | 22 973 | 26 332 | 26 167 | 27 703 | 29 371 | 44 836 | 57 803 | 49 782 | 52 016 | 38 890 | 40 057 | 35 678 | 27 841 | 35 496 | 45 796 | 30 189 |
| Total debt | 34 900 | 37 806 | 37 270 | 43 206 | 46 495 | 66 145 | 85 281 | 82 720 | 80 662 | 67 086 | 49 021 | 44 792 | 37 107 | 55 641 | 61 016 | 40 570 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hege Høili Frafjord Invest As | Company | 63.3% | 63.3% | 2024 |
Hellerud Drift As | Company | 12.2% | 12.2% | 2024 |
Høili, Frafjord Drift As | Company | 10.8% | 10.8% | 2024 |
Are Aamodt Invest As | Company | 7.2% | 7.2% | 2024 |
Øah Invest As | Company | 6.4% | 6.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sivert Kristengård | Board of Directors | 0 companies |
| Niklas Ivesdal | Board of Directors | 0 companies |
| Øivind Aass Hansen | Board of Directors | 0 companies |
| Andrine Høili Frafjord | Board of Directors | 0 companies |
| Signe Victoria Høili Frafjord | Board of Directors | 0 companies |
| Evy Solbakken Hellerud | Board of Directors | 0 companies |
| Hege Victoria Høili Frafjord | Board of Directors | 0 companies |
| Are Aamodt | Board of Directors | 0 companies |
| Svein Hellerud | Board of Directors | 0 companies |
| Torgrim Frafjord | Chairman | 0 companies |