| Revenue | NOK 0 | — |
| EBITDA | NOK -124K | -737% |
| Net profit | NOK -1,2M | -10217% |
| Total assets | NOK 1K | -100% |
| Equity | NOK 1K | -100% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 517 | 23 741 | 10 506 | 8 829 | 5 129 | 10 588 | 3 387 | 1 816 | 1 030 | 260 | 56 | 30 | 39 | 26 | 0 | 0 |
| Staff expenses | −6 773 | −9 050 | −7 135 | −6 350 | −5 212 | −4 615 | −3 072 | −1 205 | −309 | −257 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 635 | 684 | −1 621 | 37 | −1 755 | 432 | −916 | −272 | −28 | −252 | 20 | −90 | 6 | −2 | −15 | −124 |
| Depreciation & amort. | −133 | −97 | −102 | −101 | −73 | −75 | −44 | −22 | −28 | −9 | −7 | −5 | −12 | −0 | −0 | −0 |
| EBIT | 4 502 | 587 | −1 724 | −64 | −1 828 | 357 | −960 | −294 | −56 | −261 | 13 | −95 | −6 | −2 | −15 | −124 |
| Net financials | −96 | 161 | 88 | 28 | 24 | −34 | 13 | 4 | 1 | 0 | 0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 4 406 | 749 | −1 636 | −37 | −1 804 | 323 | −947 | −290 | −56 | −261 | 13 | −94 | −6 | −2 | −15 | −124 |
| Tax | 1 302 | 202 | −449 | −9 | −500 | 128 | −255 | 10 | 31 | −15 | 50 | −21 | −1 | −1 | −3 | 1 065 |
| Net profit | 3 104 | 547 | −1 187 | −28 | −1 304 | 195 | −692 | −300 | −87 | −245 | −37 | −74 | −5 | −2 | −12 | −1 189 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 177 | 8 333 | 5 418 | 5 527 | 3 867 | 4 004 | 2 674 | 2 279 | 1 812 | 1 431 | 1 373 | 1 297 | 1 312 | 1 376 | 1 370 | 1 |
| Equity | 4 493 | 5 041 | 3 853 | 3 825 | 2 522 | 2 717 | 2 025 | 1 725 | 1 638 | 1 393 | 1 356 | 1 282 | 1 277 | 1 275 | 1 263 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 684 | 3 292 | 1 564 | 1 701 | 1 345 | 1 287 | 649 | 555 | 174 | 38 | 18 | 15 | 35 | 101 | 107 | 0 |
| Total debt | 5 684 | 3 292 | 1 564 | 1 701 | 1 345 | 1 287 | 649 | 555 | 174 | 38 | 18 | 15 | 35 | 101 | 107 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gcon As | Company | 10.0% | 10.0% | 2022 |
| Individual | 8.1% | 8.1% | 2022 | |
| Individual | 4.2% | 4.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Lambine Grødum | Chairman | 0 companies |