| Revenue | NOK 39,6M | -12% |
| EBITDA | NOK 39K | +111% |
| Net profit | NOK -36K | -116% |
| Total assets | NOK 13M | +6% |
| Equity | NOK 9,8M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 389 | 7 274 | 21 845 | 28 250 | 37 335 | 36 423 | 37 864 | 27 937 | 29 324 | 31 499 | 35 766 | 32 375 | 25 545 | 40 688 | 45 262 | 39 611 |
| Staff expenses | −0 | −785 | −1 425 | −1 831 | −2 440 | −2 704 | −2 043 | −2 039 | −1 960 | −2 013 | −1 803 | −1 801 | −1 804 | −2 334 | −2 530 | −263 | −0 |
| EBITDA | −35 | −2 992 | −5 532 | −4 221 | −7 530 | −3 416 | −4 548 | −3 443 | −6 268 | −4 138 | −3 580 | −1 236 | −1 216 | −1 360 | −1 168 | −340 | 39 |
| Depreciation & amort. | −0 | −30 | −227 | −558 | −913 | −938 | −1 353 | −502 | −404 | −277 | −179 | −66 | −25 | −279 | −320 | −355 | −113 |
| EBIT | −35 | −3 022 | −5 758 | −4 779 | −8 443 | −4 354 | −5 901 | −3 946 | −6 672 | −4 415 | −3 759 | −1 302 | −1 241 | −1 639 | −1 488 | −695 | −74 |
| Net financials | 5 | 21 | −51 | 27 | −241 | −453 | −51 | −143 | −67 | −44 | −26 | 31 | 12 | 5 | 38 | 35 | 37 |
| Profit before tax | −30 | −3 001 | −5 809 | −4 751 | −8 684 | −4 808 | −5 951 | −4 089 | −6 739 | −4 458 | −3 785 | −1 271 | −1 229 | −1 634 | −1 450 | −661 | −36 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 481 | −891 | −0 |
| Net profit | −30 | −3 001 | −5 809 | −4 751 | −8 684 | −4 808 | −5 951 | −4 089 | −6 739 | −4 458 | −3 785 | −1 271 | −1 229 | −1 634 | 31 | 230 | −36 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 546 | 2 437 | 2 766 | 6 593 | 6 171 | 9 649 | 11 930 | 8 199 | 6 395 | 6 926 | 7 367 | 7 725 | 6 351 | 6 335 | 14 919 | 12 284 | 12 986 |
| Equity | 1 516 | — | −5 294 | −10 046 | −8 730 | −13 537 | 1 082 | −3 007 | −3 646 | 1 596 | 1 810 | 539 | 810 | 676 | 6 460 | 9 847 | 9 811 |
| Long-term debt | 0 | 0 | 3 000 | 0 | 7 871 | 14 571 | 5 200 | 6 100 | 4 782 | 0 | 0 | 0 | 0 | 209 | 209 | 0 | 0 |
| Short-term debt | 0 | 1 922 | 5 060 | 6 639 | 7 030 | 8 615 | 5 648 | 5 106 | 5 259 | 5 331 | 5 557 | 7 186 | 5 541 | 5 449 | 8 250 | 2 437 | 3 175 |
| Total debt | 30 | 1 922 | 8 060 | 16 639 | 14 901 | 23 186 | 10 848 | 11 206 | 10 041 | 5 331 | 5 557 | 7 186 | 5 541 | 5 659 | 8 459 | 2 437 | 3 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spilleriet As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Oskar Nervik | Chief Executive Officer | 0 companies |
| Kjell Arne Hanstad | Chief Executive Officer | 0 companies |
| Bjørn Skatvedt | Board of Directors | 0 companies |
| Mai Helene Gidske | Board of Directors | 0 companies |
| Jan Fredrik Arning | Chairman | 0 companies |
| Øyvind Skatvedt | Chairman | 0 companies |