| Revenue | NOK 11,4M | +10% |
| EBITDA | NOK 3,6M | +56% |
| Net profit | NOK 3,1M | +54% |
| Total assets | NOK 12,4M | +23% |
| Equity | NOK 4,6M | -2% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 958 | 2 112 | 2 965 | 4 223 | 5 708 | 6 381 | 7 802 | 8 463 | 7 661 | 7 006 | 7 492 | 9 265 | 6 828 | 7 677 | 12 331 | 10 406 | 11 414 |
| Staff expenses | −1 143 | −1 657 | −1 927 | −2 330 | −2 918 | −3 204 | −3 234 | −3 777 | −3 360 | −4 149 | −4 156 | −4 163 | −4 042 | −3 991 | −4 412 | −5 037 | −4 915 |
| EBITDA | −1 104 | −459 | −337 | −294 | −101 | 272 | 2 000 | 2 071 | 1 309 | −78 | 130 | 1 188 | 424 | 1 430 | 3 915 | 2 289 | 3 574 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −14 | −14 | −8 | −0 | −0 | −19 | −45 | −45 | −45 | −50 | −42 | −22 |
| EBIT | −1 104 | −459 | −337 | −294 | −106 | 258 | 1 986 | 2 063 | 1 309 | −78 | 111 | 1 143 | 379 | 1 385 | 3 864 | 2 248 | 3 552 |
| Net financials | 2 | −3 | −14 | −13 | −40 | −66 | 209 | 196 | −52 | −8 | −106 | 23 | 2 | −64 | −78 | 76 | 483 |
| Profit before tax | −1 102 | −461 | −351 | −307 | −146 | 192 | 2 196 | 2 259 | 1 257 | −86 | 5 | 1 166 | 381 | 1 321 | 3 786 | 2 323 | 4 035 |
| Tax | −308 | −129 | −98 | −81 | 36 | 54 | 593 | 612 | 317 | −18 | 3 | 287 | 93 | 293 | 1 066 | 305 | 918 |
| Net profit | −794 | −332 | −253 | −225 | −182 | 138 | 1 603 | 1 646 | 940 | −69 | 2 | 879 | 288 | 1 027 | 2 721 | 2 018 | 3 118 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 623 | 1 577 | 2 410 | 3 240 | 3 812 | 4 905 | 6 339 | 6 899 | 7 202 | 7 312 | 7 614 | 8 287 | 8 779 | 7 684 | 5 797 | 10 073 | 12 357 |
| Equity | 99 | — | — | 79 | −103 | 35 | 1 638 | 3 284 | 4 224 | 4 155 | 4 157 | 5 036 | 4 324 | 5 351 | 2 712 | 4 730 | 4 637 |
| Long-term debt | 0 | 0 | 0 | 1 981 | 2 679 | 2 878 | 2 874 | 1 874 | 874 | 874 | 874 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 524 | 1 479 | 2 315 | 1 180 | 1 237 | 1 992 | 1 828 | 1 741 | 2 103 | 2 283 | 2 582 | 3 251 | 4 455 | 2 332 | 3 085 | 5 343 | 7 720 |
| Total debt | 1 524 | 1 479 | 2 315 | 3 161 | 3 916 | 4 870 | 4 702 | 3 615 | 2 977 | 3 157 | 3 456 | 3 251 | 4 455 | 2 332 | 3 085 | 5 343 | 7 720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BR Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Keystone Academic Solutions As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steven Lars Rikard Engström Kjellén | Chief Executive Officer | 0 companies |
| Kjetil Kleivmyr-Sandvoll | Chief Executive Officer | 0 companies |
| Bernt Roarsen | Deputy Member | 0 companies |
| Fabien Miard | Board of Directors | 0 companies |
| Sharon Johnson | Board of Directors | 0 companies |
| Roar Olbergsveen | Board of Directors | 0 companies |
| Eivind Alstad | Chairman | 0 companies |
| Björn Fredrik Högemark | Chairman | 0 companies |