| Revenue | NOK 35,6M | -10% |
| EBITDA | NOK 978K | +136% |
| Net profit | NOK 275K | +108% |
| Total assets | NOK 14,5M | -17% |
| Equity | NOK 1,2M | +29% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 402 | 29 388 | 35 002 | 39 682 | 35 626 |
| Staff expenses | −14 301 | −14 994 | −17 902 | −19 187 | −16 664 |
| EBITDA | −2 121 | −1 482 | −3 198 | −2 709 | 978 |
| Depreciation & amort. | −630 | −885 | −885 | −854 | −825 |
| EBIT | −2 751 | −2 367 | −4 083 | −3 563 | 153 |
| Net financials | 17 | −39 | −66 | −464 | −551 |
| Profit before tax | −2 734 | −2 406 | −4 149 | −4 027 | −398 |
| Tax | −525 | −523 | −629 | −599 | −674 |
| Net profit | −2 209 | −1 883 | −3 521 | −3 428 | 275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 207 | 15 863 | 22 186 | 17 493 | 14 494 |
| Equity | 9 770 | 7 887 | 4 366 | 938 | 1 214 |
| Long-term debt | 0 | 0 | 0 | 182 | 160 |
| Short-term debt | 5 437 | 7 976 | 17 820 | 16 373 | 13 121 |
| Total debt | 5 437 | 7 976 | 17 820 | 16 555 | 13 281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AH Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
AM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jøran Grande | Chief Executive Officer | 0 companies |
| Arne Hjalmar Hansen | Chief Executive Officer | 0 companies |
| Anne Margrethe Horsrud | Chief Executive Officer | 0 companies |
| Odd Roger Enoksen | Chairman | 0 companies |
| Tore Østby | Board of Directors | 0 companies |
| Ketil Olsen | Chairman | 0 companies |