| Revenue | NOK 37,7M | +17% |
| EBITDA | NOK -1,1M | -4710% |
| Net profit | NOK -1,8M | -844% |
| Total assets | NOK 9,2M | -6% |
| Equity | NOK 2,1M | -58% |
| Employees | 19 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 119 | 36 901 | 35 333 | 40 427 | 47 869 | 46 081 | 40 240 | 25 917 | 14 173 | 18 782 | 28 784 | 30 979 | 23 343 | 37 606 | 34 542 | 30 448 | 32 163 | 37 737 |
| Staff expenses | −0 | −7 641 | −6 687 | −5 960 | −7 205 | −8 846 | −10 726 | −11 091 | −9 336 | −3 981 | −4 185 | −10 329 | −13 035 | −11 605 | −13 510 | −15 408 | −16 397 | −19 130 | −19 341 |
| EBITDA | 0 | 2 035 | 1 498 | 1 655 | 2 416 | 4 009 | 2 435 | 1 443 | −841 | −1 188 | 1 010 | 2 466 | 1 733 | −1 236 | 3 338 | 1 862 | 361 | 24 | −1 087 |
| Depreciation & amort. | −0 | −107 | −148 | −164 | −120 | −104 | −209 | −371 | −374 | −274 | −142 | −37 | −51 | −533 | −534 | −534 | −206 | −365 | −566 |
| EBIT | 0 | 1 928 | 1 349 | 1 491 | 2 296 | 3 905 | 2 227 | 1 072 | −1 215 | −1 462 | 868 | 2 429 | 1 682 | −1 769 | 2 805 | 1 328 | 155 | −341 | −1 653 |
| Net financials | 0 | 125 | 62 | 48 | 17 | 71 | 33 | −55 | 72 | 5 | 25 | 105 | 90 | 1 309 | 507 | 237 | −137 | 99 | −8 |
| Profit before tax | 0 | 2 053 | 1 412 | 1 539 | 2 313 | 3 975 | 2 260 | 1 017 | −1 143 | −1 457 | 893 | 2 534 | 1 772 | −460 | 3 312 | 1 565 | 18 | −242 | −1 661 |
| Tax | −0 | 578 | 416 | 448 | 630 | 1 117 | 636 | 275 | −284 | −338 | −21 | 636 | 393 | −112 | 735 | 400 | 15 | −56 | 90 |
| Net profit | 0 | 1 474 | 996 | 1 091 | 1 683 | 2 859 | 1 624 | 741 | −859 | −1 120 | 915 | 1 898 | 1 379 | −348 | 2 577 | 1 165 | 3 | −186 | −1 751 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 837 | 10 773 | 10 461 | 11 152 | 13 391 | 12 743 | 10 436 | 7 547 | 4 412 | 7 936 | 9 858 | 9 717 | 13 471 | 14 835 | 9 949 | 9 706 | 9 801 | 9 206 |
| Equity | — | 2 751 | 2 303 | 2 593 | 3 176 | 4 182 | 4 698 | 4 701 | 3 841 | 2 722 | 3 636 | 4 904 | 6 284 | 5 936 | 7 512 | 4 382 | 4 385 | 4 884 | 2 064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 086 | 8 470 | 7 868 | 7 976 | 9 209 | 8 045 | 5 735 | 3 705 | 1 690 | 4 299 | 4 953 | 3 433 | 7 535 | 7 322 | 5 568 | 5 321 | 4 916 | 7 142 |
| Total debt | 0 | 7 086 | 8 470 | 7 868 | 7 976 | 9 209 | 8 045 | 5 735 | 3 705 | 1 690 | 4 299 | 4 953 | 3 433 | 7 535 | 7 322 | 5 568 | 5 321 | 4 916 | 7 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.3% | 66.3% | 2022 | |
Sandsgaard Invest As | Company | 64.3% | 64.3% | 2024 |
Sigma Invest As | Company | 15.0% | 15.0% | 2024 |
Kbj Holding As | Company | 6.0% | 6.0% | 2024 |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Hauge | Chief Executive Officer | 0 companies |
| Kari Bjerk | Board of Directors | 0 companies |
| Ulla Katarina Persson Ledje | Board of Directors | 0 companies |
| Frode Hagerup | Board of Directors | 0 companies |
| Rune Helge Strøm | Chairman | 0 companies |