| Revenue | NOK 1,4M | -2% |
| EBITDA | NOK 382K | +12% |
| Net profit | NOK -304K | -101% |
| Total assets | NOK 17,2M | +0% |
| Equity | NOK 6,1M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 549 | 769 | 0 | 0 | 2 965 | 2 334 | 1 830 | 1 865 | 1 284 | 2 687 | 1 093 | 1 106 | 1 213 | 1 397 | 1 375 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −224 | 101 | 479 | 0 | 0 | 1 542 | 1 071 | 751 | 650 | 871 | 2 200 | 409 | 686 | 338 | 341 | 382 |
| Depreciation & amort. | −36 | −42 | −45 | −0 | −0 | −186 | −171 | −172 | −172 | −176 | −175 | −79 | −73 | −70 | −67 | −80 |
| EBIT | −261 | 59 | 434 | 0 | 0 | 1 356 | 900 | 579 | 478 | 695 | 2 025 | 330 | 613 | 268 | 274 | 302 |
| Net financials | −541 | −598 | −739 | 0 | 0 | −1 074 | −579 | −607 | −580 | −622 | −472 | −267 | −236 | −292 | −405 | −648 |
| Profit before tax | −802 | −538 | −304 | 0 | 0 | 281 | 320 | −28 | −102 | 73 | 1 553 | 63 | 378 | −24 | −131 | −345 |
| Tax | −0 | −0 | −0 | −0 | −0 | 98 | 78 | −11 | −27 | 14 | 342 | 14 | 83 | −5 | 21 | −41 |
| Net profit | −802 | −538 | −304 | 0 | 0 | 183 | 243 | −17 | −75 | 59 | 1 211 | 49 | 295 | −18 | −152 | −304 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 285 | 18 024 | 19 170 | — | — | 26 677 | 25 208 | 17 559 | 17 447 | 17 982 | 13 706 | 13 781 | 13 815 | 13 559 | 17 217 | 17 185 |
| Equity | — | — | 4 789 | — | — | 5 381 | 5 548 | 5 529 | 5 398 | 5 448 | 6 269 | 6 301 | 6 579 | 6 543 | 6 392 | 6 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 002 | 10 096 |
| Short-term debt | 1 174 | 1 336 | 1 221 | 0 | 0 | 1 110 | 498 | 243 | 577 | 687 | 1 095 | 1 140 | 1 156 | 858 | 823 | 952 |
| Total debt | 10 654 | 12 931 | 14 382 | 0 | 0 | 21 296 | 19 660 | 12 030 | 12 049 | 12 534 | 7 436 | 7 479 | 7 236 | 7 015 | 10 825 | 11 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Kvarmestøl | Deputy Member | 0 companies |
| Robert Frode Gullbrå | Chairman | 0 companies |