| Revenue | NOK 5K | -98% |
| EBITDA | NOK -391K | -473% |
| Net profit | NOK -418K | -638% |
| Total assets | NOK 122K | -73% |
| Equity | NOK -920K | -83% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | 239 | 241 | 111 | 289 | 171 | 264 | 212 | 260 | 10 | 102 | 318 | 5 |
| Staff expenses | −0 | −39 | 9 | −39 | −78 | −0 | −0 | −0 | −41 | −0 | −0 | −0 | −0 |
| EBITDA | 127 | 22 | 56 | −220 | 35 | −70 | 60 | −76 | −62 | −192 | −119 | 105 | −391 |
| Depreciation & amort. | −50 | −41 | −31 | −31 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −32 | −32 |
| EBIT | 78 | −19 | 25 | −251 | 4 | −100 | 30 | −106 | −92 | −223 | −149 | 73 | −423 |
| Net financials | −66 | −44 | −39 | −35 | −34 | −27 | −19 | −18 | −1 | 5 | 5 | 5 | 5 |
| Profit before tax | 12 | −63 | −15 | −287 | −29 | −127 | 10 | −124 | −93 | −218 | −144 | 78 | −418 |
| Tax | −2 | 8 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 14 | −71 | −11 | −287 | −29 | −127 | 10 | −124 | −93 | −218 | −144 | 78 | −418 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 409 | 1 102 | 1 001 | 661 | 621 | 401 | 388 | 329 | 444 | 183 | 216 | 457 | 122 |
| Equity | 514 | 443 | 432 | 146 | 116 | −11 | −0 | −124 | −218 | −436 | −580 | −502 | −920 |
| Long-term debt | 714 | 621 | 537 | 481 | 459 | 380 | 386 | 453 | 656 | 618 | 796 | 902 | 1 002 |
| Short-term debt | 181 | 38 | 32 | 35 | 46 | 32 | 2 | 0 | 6 | 0 | −0 | 57 | 39 |
| Total debt | 895 | 660 | 569 | 516 | 504 | 412 | 388 | 453 | 661 | 618 | 796 | 959 | 1 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Henningsen | Chief Executive Officer | 0 companies |
| Hans Kristian Workinn | Chairman | 0 companies |
| Bjørn Åge Workinn | Board of Directors | 0 companies |