| Revenue | NOK 0 | — |
| EBITDA | NOK -397K | -121% |
| Net profit | NOK -238K | +85% |
| Total assets | NOK 6,9M | -60% |
| Equity | NOK 6,8M | -50% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −149 | −154 | −152 | −355 |
| EBITDA | 0 | 0 | 0 | −164 | −43 | 0 | 0 | −91 | −19 | −19 | −12 | −18 | −139 | −196 | −177 | −179 | −397 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −164 | −43 | 0 | 0 | −91 | −19 | −19 | −12 | −18 | −139 | −196 | −177 | −179 | −397 |
| Net financials | 0 | 0 | 0 | 2 068 | 1 436 | 0 | 0 | 365 | 362 | 830 | 912 | −116 | 1 293 | 1 213 | 2 348 | −1 449 | 159 |
| Profit before tax | 0 | 0 | 0 | 1 904 | 1 392 | 0 | 0 | 274 | 342 | 811 | 900 | −134 | 1 154 | 1 017 | 2 171 | −1 628 | −238 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 74 | 93 | 51 | 27 | 28 | 7 | 23 | 64 | −50 | −0 |
| Net profit | 0 | 0 | 0 | 1 904 | 1 392 | 0 | 0 | 200 | 250 | 760 | 873 | −162 | 1 148 | 995 | 2 108 | −1 578 | −238 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 10 627 | 10 316 | — | — | 11 434 | 11 484 | 12 202 | 13 051 | 12 890 | 14 017 | 13 054 | 19 109 | 17 163 | 6 896 |
| Equity | — | — | — | 6 945 | 8 337 | — | — | 11 141 | 11 391 | 12 151 | 13 024 | 12 862 | 14 010 | 13 004 | 15 112 | 13 534 | 6 797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 169 | 68 | 0 | 0 | 289 | 93 | 51 | 27 | 28 | 7 | 27 | 60 | 19 | 100 |
| Total debt | 0 | 0 | 0 | 3 682 | 1 979 | 0 | 0 | 293 | 93 | 51 | 27 | 28 | 7 | 50 | 3 997 | 3 629 | 100 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Interhands Impact Fund Sti | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Gotfred Schultz | Board of Directors | 0 companies |
| Dave Bernard Straley | Board of Directors | 0 companies |
| Kari Schultz | Board of Directors | 0 companies |
| Einar Schultz | Chairman | 0 companies |