| Revenue | NOK 0 | — |
| EBITDA | NOK -439K | +57% |
| Net profit | NOK -7,8M | -167% |
| Total assets | NOK 17,1M | -40% |
| Equity | NOK 7,2M | -64% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 598 | 0 | 1 625 | 0 | 0 | 0 | 45 | 7 588 | 0 | 0 |
| Staff expenses | −469 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −754 | −761 | −16 | −0 |
| EBITDA | −794 | −334 | −392 | −251 | −295 | −282 | −325 | 1 226 | −313 | 1 310 | −854 | −418 | −486 | −983 | 6 271 | −1 027 | −439 |
| Depreciation & amort. | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −41 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −835 | −375 | −433 | −292 | −336 | −323 | −366 | 1 185 | −354 | 1 286 | −854 | −418 | −486 | −983 | 6 271 | −1 027 | −439 |
| Net financials | −26 778 | 4 355 | 6 521 | 272 | 7 121 | −362 | 1 957 | 2 564 | 1 360 | 2 018 | 1 526 | 8 392 | 37 089 | 7 695 | −23 978 | 12 570 | −7 344 |
| Profit before tax | −27 613 | 3 979 | 6 089 | −20 | 6 786 | −685 | 1 592 | 3 749 | 1 005 | 3 304 | 673 | 7 974 | 36 604 | 6 712 | −17 707 | 11 542 | −7 783 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 374 | −153 | −0 |
| Net profit | −27 613 | 3 979 | 6 089 | −20 | 6 786 | −685 | 1 592 | 3 749 | 1 005 | 3 304 | 673 | 7 974 | 36 604 | 6 712 | −18 081 | 11 695 | −7 783 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 236 | 26 322 | 28 429 | 19 222 | 22 917 | 15 325 | 22 464 | 21 696 | 16 075 | 22 260 | 13 997 | 18 808 | 54 354 | 55 915 | 25 708 | 28 479 | 17 133 |
| Equity | 19 527 | 23 507 | 19 796 | 13 776 | 13 462 | 12 776 | 14 368 | 14 117 | 8 923 | 11 126 | 6 999 | 10 772 | 41 876 | 34 588 | 11 507 | 20 202 | 7 220 |
| Long-term debt | 0 | 426 | 2 000 | 1 867 | 1 467 | 1 067 | 2 000 | 1 800 | 1 600 | 1 400 | 1 200 | 2 933 | 2 843 | 6 425 | 3 853 | 0 | 0 |
| Short-term debt | 2 708 | 2 389 | 6 633 | 3 579 | 7 988 | 1 482 | 6 095 | 5 779 | 5 552 | 9 734 | 5 798 | 5 103 | 9 635 | 14 902 | 10 348 | 8 277 | 9 914 |
| Total debt | 2 708 | 2 815 | 8 633 | 5 446 | 9 455 | 2 549 | 8 095 | 7 579 | 7 152 | 11 134 | 6 998 | 8 036 | 12 478 | 21 327 | 14 201 | 8 277 | 9 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IO Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingar Owren Solheim | Deputy Member | 0 companies |
| Thomas Philipp Fleischer | Chairman | 0 companies |