| Revenue | NOK 1M | +15% |
| EBITDA | NOK -4,4M | +59% |
| Net profit | NOK -2,4M | +78% |
| Total assets | NOK 114,2M | -3% |
| Equity | NOK 111,7M | -3% |
| Employees | 2 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 3 875 | 9 131 | 7 022 | 25 488 | 9 528 | 4 344 | 23 174 | 11 036 | 1 078 | 1 128 | 884 | 888 | 1 019 |
| Staff expenses | −562 | −1 566 | −2 058 | −1 858 | −2 075 | −2 009 | −1 514 | −1 501 | −1 619 | −1 732 | −1 780 | −1 928 | −2 190 | −2 450 |
| EBITDA | −1 082 | 1 453 | 5 720 | 3 569 | 22 549 | 7 327 | 1 304 | 12 857 | 7 751 | −4 562 | −3 357 | −7 257 | −10 659 | −4 390 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 915 | −10 | −9 | −515 | −0 | −0 | −0 | −0 | −0 | 953 |
| EBIT | −1 082 | 1 453 | 5 720 | 3 569 | 19 635 | 7 317 | 1 295 | 12 342 | 7 751 | −4 562 | −3 357 | −7 257 | −10 659 | −3 438 |
| Net financials | −4 810 | −901 | −503 | −318 | −300 | −294 | 64 | −318 | −2 062 | 61 | 1 349 | −831 | 1 282 | 1 033 |
| Profit before tax | −5 892 | 552 | 5 217 | 3 252 | 19 335 | 7 023 | 1 359 | 12 024 | 5 690 | −4 502 | −2 008 | −8 089 | −9 377 | −2 405 |
| Tax | −385 | −436 | −183 | −294 | 6 | 43 | −221 | −191 | −926 | 67 | −558 | −398 | 1 541 | −0 |
| Net profit | −5 507 | 988 | 5 400 | 3 546 | 19 329 | 6 980 | 1 580 | 12 215 | 6 616 | −4 569 | −1 451 | −7 690 | −10 918 | −2 405 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 863 | 124 583 | 140 675 | 137 523 | 153 604 | 155 399 | 157 035 | 151 822 | 151 969 | 147 884 | 141 673 | 132 024 | 117 385 | 114 200 |
| Equity | 85 661 | 90 019 | 107 914 | 110 633 | 128 162 | 132 698 | 133 692 | 141 748 | 147 088 | 138 818 | 135 456 | 126 972 | 115 530 | 111 693 |
| Long-term debt | 32 941 | 31 717 | 30 960 | 26 315 | 22 044 | 19 136 | 18 980 | 6 941 | 1 806 | 4 551 | 4 261 | 4 000 | 727 | 1 321 |
| Short-term debt | 4 260 | 2 847 | 1 801 | 575 | 3 397 | 3 566 | 4 364 | 3 133 | 3 076 | 4 516 | 1 955 | 1 052 | 1 128 | 1 186 |
| Total debt | 37 202 | 34 564 | 32 761 | 26 890 | 25 442 | 22 702 | 23 344 | 10 074 | 4 882 | 9 066 | 6 216 | 5 052 | 1 855 | 2 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ease As | Company | 70.0% | 70.0% | 2024 |
S32 Invest As | Company | 15.0% | 15.0% | 2024 |
Egb Invest As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Elisabeth Bestul | Chief Executive Officer | 0 companies |
| Erling Natvig | Board of Directors | 0 companies |
| Emma Bestul | Board of Directors | 0 companies |
| Emma Bestul Aarmo | Board of Directors | 0 companies |
| Sofie Bestul Håversen | Board of Directors | 0 companies |
| Øyvind Hushovd | Chairman | 0 companies |
| Sofie Bestul | Board of Directors | 0 companies |
| Aslak Bestul | Chairman | 0 companies |