Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ISIFLO AS
AS
Active
Org 982236177
Grøndalsvegen 2, 2830
Raufoss
Manufacture of other fabricated metal products n.e.c.
·
NACE 2599
Est. 2000 · 25 years old
96 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of other fabricated metal products n.e.c.
/
ISIFLO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
122M
244M
367M
489M
322M
2020
357M
2021
367M
2022
400M
2023
425M
2024
EBITDA
NOK millions
91M
68M
46M
23M
0M
53M
2020
73M
+38%
2021
62M
-15%
2022
65M
+5%
2023
62M
-5%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
322 346
357 306
366 542
400 254
425 426
Staff expenses
−60 399
−64 896
−70 888
−68 701
−79 287
EBITDA
52 990
73 336
61 638
65 437
61 900
Depreciation & amort.
−12 418
−14 185
−12 617
−13 209
−16 581
EBIT
40 572
59 151
49 021
52 228
45 319
Net financials
186
519
2 383
−3 919
2 963
Profit before tax
40 758
59 670
51 404
48 309
48 282
Tax
7 960
12 144
10 473
9 696
9 584
Net profit
32 798
47 526
40 931
38 613
38 698
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
220 895
262 211
272 642
267 326
300 054
Equity
120 070
140 699
161 970
174 629
194 327
Long-term debt
0
0
0
725
1 922
Short-term debt
95 746
113 624
105 104
91 973
103 806
Total debt
95 746
113 624
105 104
92 698
105 728
Financial ratios
5-year trend
EBITDA margin
14.6%
This company
15.8%
Market median
-8% vs market
2020
2024
Equity ratio
64.8%
This company
38.2%
Market median
+70% vs market
2020
2024
Return on equity
19.9%
This company
18.4%
Market median
+8% vs market
2020
2024
Net profit margin
9.1%
This company
8.1%
Market median
+12% vs market
2020
2024
Asset turnover
1.42×
This company
1.12×
Market median
+27% vs market
2020
2024
Debt / equity
0.54×
This company
0.62×
Market median
+13% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on ISIFLO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network