| Revenue | NOK 16,1M | +22% |
| EBITDA | NOK 1,9M | +47% |
| Net profit | NOK 1,2M | +67% |
| Total assets | NOK 10,6M | +7% |
| Equity | NOK 6,3M | +2% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 295 | 12 648 | 10 969 | 8 325 | 11 426 | 11 524 | 12 984 | 20 730 | 13 867 | 16 405 | 16 457 | 19 280 | 22 533 | 24 330 | 13 158 | 13 168 | 16 069 |
| Staff expenses | −2 059 | −2 467 | −2 301 | −2 752 | −2 347 | −2 732 | −3 249 | −3 582 | −3 458 | −4 005 | −4 286 | −4 482 | −4 420 | −5 675 | −4 320 | −4 442 | −5 378 |
| EBITDA | 464 | 3 488 | 3 234 | 1 006 | 2 346 | 1 432 | 1 257 | 4 582 | 3 220 | 2 561 | 2 334 | 3 097 | 3 797 | 3 464 | 660 | 1 293 | 1 898 |
| Depreciation & amort. | −282 | −265 | −248 | −286 | −255 | −229 | −265 | −323 | −393 | −445 | −468 | −523 | −580 | −554 | −588 | −465 | −535 |
| EBIT | 182 | 3 223 | 2 987 | 720 | 2 091 | 1 202 | 992 | 4 259 | 2 827 | 2 116 | 1 866 | 2 574 | 3 218 | 2 910 | 71 | 828 | 1 363 |
| Net financials | −3 | 18 | 26 | 57 | 50 | 30 | 27 | 18 | 11 | 4 | −7 | 24 | −20 | −6 | 30 | 82 | 157 |
| Profit before tax | 179 | 3 241 | 3 013 | 777 | 2 141 | 1 232 | 1 019 | 4 277 | 2 838 | 2 121 | 1 859 | 2 598 | 3 198 | 2 904 | 101 | 910 | 1 521 |
| Tax | 52 | 914 | 853 | 218 | 603 | 345 | 282 | 1 152 | 708 | 507 | 424 | 572 | 705 | 639 | 23 | 200 | 337 |
| Net profit | 128 | 2 327 | 2 160 | 558 | 1 538 | 887 | 737 | 3 124 | 2 130 | 1 613 | 1 435 | 2 026 | 2 493 | 2 264 | 78 | 710 | 1 184 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 331 | 9 313 | 7 250 | 5 986 | 7 924 | 6 653 | 7 207 | 13 062 | 9 252 | 10 906 | 9 884 | 12 988 | 12 395 | 13 291 | 8 897 | 9 869 | 10 587 |
| Equity | 2 809 | 2 144 | 2 865 | 3 063 | 3 881 | 4 048 | 4 056 | 4 260 | 4 440 | 4 533 | 4 736 | 5 202 | 5 195 | 6 460 | 6 538 | 6 197 | 6 332 |
| Long-term debt | 402 | 303 | 199 | 87 | 69 | 41 | 19 | 27 | 80 | 92 | 93 | 143 | 870 | 37 | 0 | 0 | 0 |
| Short-term debt | 1 120 | 6 865 | 4 187 | 2 836 | 3 975 | 2 564 | 3 132 | 8 775 | 4 732 | 6 281 | 5 054 | 7 642 | 6 330 | 6 795 | 2 359 | 3 672 | 4 256 |
| Total debt | 1 522 | 7 169 | 4 385 | 2 923 | 4 043 | 2 604 | 3 151 | 8 802 | 4 812 | 6 373 | 5 148 | 7 785 | 7 200 | 6 831 | 2 359 | 3 672 | 4 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JÅ Deputy Member | Deputy Member | 2022 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ME Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gardenia Holding As | Company | 100.0% | 100.0% | 2022 |
Jardin Holding As | Company | 33.3% | 33.3% | 2024 |
Poppy Holding As | Company | 33.3% | 33.3% | 2024 |
Rubus Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Åge Bye Husby | Deputy Member | 0 companies |
| Robert Bye-Barstad | Chief Executive Officer | 0 companies |
| Marit Ertzaas Bye | Deputy Member | 0 companies |
| Torbjørn Ertzaas | Chairman | 0 companies |
| Eline Bye Husby | Board of Directors | 0 companies |
| Kurt Roald Bye | Board of Directors | 0 companies |
| Ane-Marte Bye-Barstad | Board of Directors | 0 companies |