| Revenue | NOK 17,2M | +2% |
| EBITDA | NOK 766K | -55% |
| Net profit | NOK 525K | -58% |
| Total assets | NOK 5,3M | -16% |
| Equity | NOK 1M | +2% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 698 | 14 532 | 16 138 | 16 904 | 17 185 |
| Staff expenses | −8 722 | −11 398 | −11 722 | −11 915 | −13 325 |
| EBITDA | 282 | 675 | 1 208 | 1 710 | 766 |
| Depreciation & amort. | −51 | −45 | −44 | −84 | −104 |
| EBIT | 231 | 630 | 1 163 | 1 626 | 662 |
| Net financials | 8 | −44 | −30 | −11 | 13 |
| Profit before tax | 239 | 586 | 1 133 | 1 614 | 676 |
| Tax | 52 | 133 | 250 | 357 | 151 |
| Net profit | 186 | 453 | 883 | 1 258 | 525 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 351 | 4 434 | 4 888 | 6 324 | 5 338 |
| Equity | 320 | 315 | 958 | 1 016 | 1 041 |
| Long-term debt | 19 | 542 | 378 | 203 | 0 |
| Short-term debt | 3 012 | 3 577 | 3 552 | 5 105 | 4 261 |
| Total debt | 3 032 | 4 119 | 3 930 | 5 308 | 4 297 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KJ Deputy Member | Deputy Member | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.5% | 17.5% | 2024 | |
| Individual | 17.5% | 17.5% | 2024 | |
| Company | 7% | 7% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Brudevoll | Deputy Member | 0 companies |
| Lars Petter Hauge | Board of Directors | 0 companies |
| Ellen Marie Rokstad | Board of Directors | 0 companies |
| Vegard Lødøen | Chairman | 0 companies |