| Revenue | NOK 977K | +24% |
| EBITDA | NOK 108K | +160% |
| Net profit | NOK -187K | +47% |
| Total assets | NOK 6,5M | -5% |
| Equity | NOK 2,6M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 309 | 1 323 | 1 449 | 1 486 | 1 539 | 1 553 | 1 560 | 1 604 | 1 396 | 315 | 726 | 785 | 977 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 934 | 955 | 1 015 | 1 064 | 1 100 | 1 157 | 1 112 | 1 086 | 482 | −625 | −322 | −179 | 108 |
| Depreciation & amort. | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −66 | −123 |
| EBIT | 868 | 889 | 949 | 998 | 1 034 | 1 091 | 1 046 | 1 020 | 416 | −692 | −388 | −245 | −16 |
| Net financials | −213 | −205 | −208 | −170 | −159 | −153 | −142 | −131 | −105 | −86 | −130 | −207 | −224 |
| Profit before tax | 655 | 684 | 741 | 828 | 875 | 938 | 903 | 889 | 311 | −778 | −517 | −452 | −240 |
| Tax | 183 | 178 | 200 | 192 | 202 | 207 | 189 | 196 | 68 | −171 | −114 | −99 | −53 |
| Net profit | 472 | 506 | 541 | 636 | 673 | 731 | 714 | 693 | 242 | −607 | −404 | −353 | −187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 563 | 9 442 | 9 180 | 8 980 | 8 780 | 9 439 | 10 080 | 8 066 | 7 479 | 7 181 | 6 928 | 6 903 | 6 526 |
| Equity | 1 750 | 1 873 | 1 972 | 2 092 | 2 189 | 2 279 | 2 361 | 2 417 | 2 467 | 2 509 | 2 546 | 2 580 | 2 567 |
| Long-term debt | 7 185 | 6 828 | 6 478 | 6 091 | 5 712 | 5 423 | 5 024 | 4 639 | 4 472 | 4 315 | 3 903 | 3 518 | 3 120 |
| Short-term debt | 628 | 740 | 731 | 797 | 879 | 1 737 | 2 695 | 1 009 | 541 | 357 | 480 | 805 | 839 |
| Total debt | 7 813 | 7 568 | 7 208 | 6 888 | 6 591 | 7 160 | 7 718 | 5 648 | 5 013 | 4 672 | 4 382 | 4 323 | 3 960 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camana As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Langeland | Chairman | 0 companies |