| Revenue | NOK 0 | — |
| EBITDA | NOK -93K | +80% |
| Net profit | NOK -167K | +64% |
| Total assets | NOK 138K | -9% |
| Equity | NOK -17,1M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 1 310 | 0 | 0 | 259 | 14 459 | 7 254 | 40 | 0 | 419 | 0 | 64 | 0 | 0 | 0 |
| Staff expenses | −6 963 | −14 314 | −0 | −0 | −1 | −0 | −0 | −4 940 | −1 213 | −149 | −791 | −15 | −0 | −6 | 270 |
| EBITDA | −17 802 | −31 757 | 0 | 0 | −44 053 | −37 946 | −27 127 | −11 307 | −6 827 | −8 407 | −4 794 | −2 590 | −5 131 | −460 | −93 |
| Depreciation & amort. | −116 | −2 643 | −0 | −0 | −2 259 | −2 255 | −9 473 | −41 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 918 | −34 400 | 0 | 0 | −46 312 | −40 201 | −36 600 | −11 348 | −6 827 | −8 407 | −4 794 | −2 590 | −5 131 | −460 | −93 |
| Net financials | −3 531 | −9 588 | 0 | 0 | −10 373 | −5 281 | −5 736 | −749 | 6 | −112 | −197 | −15 | 0 | 0 | −75 |
| Profit before tax | −21 449 | −43 988 | 0 | 0 | −56 685 | −45 482 | −42 336 | −12 097 | −6 821 | −8 519 | −4 990 | −2 605 | −5 131 | −460 | −167 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 449 | −43 988 | 0 | 0 | −56 685 | −45 482 | −42 336 | −12 097 | −6 821 | −8 519 | −4 990 | −2 605 | −5 131 | −460 | −167 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 053 | 29 933 | — | — | 39 751 | 37 868 | 96 308 | 901 | 2 108 | 2 888 | 451 | 292 | 371 | 151 | 138 |
| Equity | 62 208 | −87 660 | — | — | −25 965 | −71 447 | 75 794 | −824 | −2 145 | −3 764 | −8 755 | −11 360 | −16 491 | −16 951 | −17 119 |
| Long-term debt | 51 536 | 2 865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 059 | 5 059 | 5 059 | 0 | 79 | 0 |
| Short-term debt | 18 308 | 114 728 | 0 | 0 | 65 716 | 109 315 | 20 514 | 1 725 | 4 253 | 1 593 | 4 147 | 6 593 | 16 862 | 17 024 | 17 257 |
| Total debt | 69 845 | 117 593 | 0 | 0 | 65 716 | 109 315 | 20 514 | 1 725 | 4 253 | 6 653 | 9 206 | 11 653 | 16 862 | 17 103 | 17 257 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bionor Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Arne Wivelstad | Board of Directors | 0 companies |
| Aslak Aslaksen | Board of Directors | 0 companies |
| Birger Sørensen | Chairman | 0 companies |