| Revenue | NOK 757K | +4% |
| EBITDA | NOK 139K | -29% |
| Net profit | NOK -1,4M | +39% |
| Total assets | NOK 10,7M | -7% |
| Equity | NOK -3,3M | -74% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 260 | 2 020 | 1 320 | 724 | 757 |
| Staff expenses | −725 | −382 | −0 | −14 | −0 |
| EBITDA | 987 | 1 155 | 903 | 197 | 139 |
| Depreciation & amort. | −731 | −729 | −727 | −725 | −698 |
| EBIT | 256 | 426 | 177 | −528 | −559 |
| Net financials | −374 | −520 | −809 | −1 793 | −858 |
| Profit before tax | −119 | −94 | −632 | −2 321 | −1 418 |
| Tax | −232 | −20 | 314 | −0 | −0 |
| Net profit | 114 | −73 | −946 | −2 321 | −1 418 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 203 | 14 395 | 13 286 | 11 505 | 10 721 |
| Equity | 1 431 | 1 358 | 411 | −1 910 | −3 327 |
| Long-term debt | 13 399 | 12 722 | 12 594 | 13 109 | 0 |
| Short-term debt | 373 | 316 | 281 | 306 | 304 |
| Total debt | 13 772 | 13 037 | 12 875 | 13 415 | 14 048 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LA Chief Executive Officer | Chief Executive Officer | 2000 |
LN Deputy Member | Deputy Member | 2000 |
FM Deputy Member | Deputy Member | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Arne Larsen | Chief Executive Officer | 0 companies |
| Lise Nordgård | Deputy Member | 0 companies |
| Frode Magnus Sommersel | Deputy Member | 0 companies |
| Sigurd Frode Sommersel | Chairman | 0 companies |