Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Steertec Raufoss AS
AS
Active
Org 982250773
Kildalsvingen 8, 2830
Raufoss
Manufacture of other parts and accessories for motor vehicles
·
NACE 2932
Est. 2000 · 25 years old
83 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of other parts and accessories for motor vehicles
/
Steertec Raufoss AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
392M
294M
196M
98M
0M
2020: 233M
233M
2020
2021: 246M (+6% vs 2020)
246M
+6%
2021
2022: 245M (0% vs 2021)
245M
0%
2022
2023: 315M (+29% vs 2022)
315M
+29%
2023
2024: 234M (-26% vs 2023)
234M
-26%
2024
EBITDA
NOK millions
34M
11M
-12M
-35M
-58M
2020: 3M
3M
2020
2021: -2M (-167% vs 2020)
-2M
-167%
2021
2022: -40M (-1900% vs 2021)
-40M
-1900%
2022
2023: 16M (+140% vs 2022)
16M
+140%
2023
2024: -8M (-150% vs 2023)
-8M
-150%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
233 766
314 841
245 032
245 999
233 272
Staff expenses
−55 379
−54 276
−59 561
−64 455
−53 890
EBITDA
−7 630
16 047
−39 936
−2 396
3 425
Depreciation & amort.
−8 606
−8 975
−8 253
−9 424
−9 920
EBIT
−16 236
7 073
−48 190
−11 820
−6 494
Net financials
−2 048
−16 754
−2 899
−1 939
−2 191
Profit before tax
−18 284
−9 682
−51 089
−13 760
−8 686
Tax
−0
503
−0
−3 027
416
Net profit
−18 284
−10 184
−51 089
−10 732
−9 102
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
132 961
167 084
152 783
180 578
166 161
Equity
9 882
−27 773
−17 589
33 091
43 823
Long-term debt
0
53 954
44 473
47 947
52 666
Short-term debt
118 822
136 633
121 541
99 540
69 672
Total debt
118 822
190 587
166 014
147 487
122 338
Financial ratios
5-year trend
EBITDA margin
−3,3 %
This company
15,8 %
Market median
This company
Market median
121% below market
2020
2024
Equity ratio
7,4 %
This company
38,2 %
Market median
This company
Market median
81% below market
2020
2024
Return on equity
−185,0 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2020
2024
Net profit margin
−7,8 %
This company
8,1 %
Market median
This company
Market median
196% below market
2020
2024
Asset turnover
1,76×
This company
1,12×
Market median
This company
Market median
57% above market
2020
2024
Debt / equity
12,46×
This company
0,62×
Market median
This company
Market median
>999% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Steertec Raufoss AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
