| Revenue | NOK 1,3M | +7% |
| EBITDA | NOK 1,2M | +5% |
| Net profit | NOK 255K | -15% |
| Total assets | NOK 5,3M | -8% |
| Equity | NOK 2M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 073 | 1 073 | 1 177 | 1 181 | 1 258 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 991 | 1 073 | 1 130 | 1 111 | 1 170 |
| Depreciation & amort. | −525 | −615 | −525 | −525 | −525 |
| EBIT | 465 | 458 | 604 | 586 | 645 |
| Net financials | −144 | −101 | −185 | −202 | −240 |
| Profit before tax | 321 | 357 | 419 | 384 | 405 |
| Tax | 71 | 79 | 92 | 85 | 149 |
| Net profit | 250 | 278 | 327 | 300 | 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 526 | 6 070 | 5 568 | 5 735 | 5 285 |
| Equity | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 |
| Long-term debt | 4 526 | 3 659 | 3 089 | 3 253 | 2 706 |
| Short-term debt | 0 | 411 | 479 | 482 | 579 |
| Total debt | 4 526 | 4 070 | 3 568 | 3 735 | 3 285 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Grimelund | Chief Executive Officer | 0 companies |
| Bettina Grimelund | Board of Directors | 0 companies |
| Arnulv Haukeland | Board of Directors | 0 companies |
| Kirsten Skinlo Rokstad | Board of Directors | 0 companies |
| Andre Aarøen | Chairman | 0 companies |