| Revenue | NOK 142,5M | +563% |
| EBITDA | NOK 52M | +62719% |
| Net profit | NOK 41,1M | +11523% |
| Total assets | NOK 114,5M | +368% |
| Equity | NOK 49,5M | +196% |
| Employees | 112 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 356 | 12 514 | 24 985 | 27 966 | 28 810 | 31 440 | 30 054 | 31 151 | 31 810 | 20 217 | 21 073 | 35 989 | 41 249 | 21 488 | 142 455 |
| Staff expenses | −0 | −5 399 | −5 940 | −8 783 | −9 986 | −11 481 | −11 534 | −12 192 | −12 151 | −13 209 | −10 246 | −10 562 | −18 341 | −21 650 | −12 837 | −31 262 |
| EBITDA | 0 | 417 | 2 573 | 4 099 | 4 490 | 2 807 | 4 511 | 4 133 | 4 844 | 2 012 | 3 305 | 2 449 | 2 045 | 2 566 | −83 | 52 023 |
| Depreciation & amort. | −0 | −619 | −825 | −1 041 | −993 | −449 | −137 | −62 | −72 | −103 | −151 | −212 | −1 216 | −2 647 | −237 | −158 |
| EBIT | 0 | −202 | 1 748 | 3 057 | 3 497 | 2 358 | 4 374 | 4 071 | 4 772 | 1 909 | 3 154 | 2 237 | 830 | −81 | −320 | 51 865 |
| Net financials | 0 | 82 | −11 | 27 | −105 | 234 | 270 | 197 | 264 | 308 | 125 | 115 | 407 | 243 | 744 | 1 077 |
| Profit before tax | 0 | −121 | 1 737 | 3 085 | 3 392 | 2 592 | 4 644 | 4 268 | 5 036 | 2 217 | 3 278 | 2 352 | 1 236 | 162 | 424 | 52 943 |
| Tax | −0 | −32 | 486 | 869 | 958 | 726 | 1 304 | 1 157 | 1 373 | 559 | 790 | 549 | 274 | 50 | 70 | 11 816 |
| Net profit | 0 | −88 | 1 252 | 2 216 | 2 433 | 1 866 | 3 341 | 3 111 | 3 663 | 1 658 | 2 488 | 1 803 | 963 | 112 | 354 | 41 127 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 012 | 6 176 | 10 132 | 11 895 | 16 639 | 15 134 | 15 988 | 25 881 | 25 753 | 24 192 | 26 482 | 28 675 | 28 337 | 24 481 | 114 457 |
| Equity | — | 956 | 2 208 | 4 423 | 5 677 | 7 542 | 8 383 | 11 494 | 15 157 | 13 491 | 13 491 | 15 294 | 16 257 | 16 368 | 16 722 | 49 450 |
| Long-term debt | 0 | 2 959 | 0 | 0 | 0 | 1 869 | 2 | 1 | 3 100 | 3 125 | 3 235 | 3 226 | 5 134 | 2 431 | 2 432 | 14 273 |
| Short-term debt | 0 | 1 098 | 1 405 | 3 081 | 4 446 | 7 227 | 6 748 | 4 493 | 7 624 | 9 137 | 7 466 | 7 962 | 7 284 | 9 538 | 5 326 | 50 734 |
| Total debt | 0 | 4 057 | 3 968 | 5 709 | 6 219 | 9 096 | 6 751 | 4 494 | 10 724 | 12 262 | 10 702 | 11 188 | 12 418 | 11 969 | 7 758 | 65 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
TO Deputy Member | Deputy Member | 2021 | — | — |
TR Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
AO | Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding Me Tight As | Company | 47.0% | 47.0% | 2023 |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Calidonio Strand | Chief Executive Officer | 0 companies |
| Thomas Os | Deputy Member | 0 companies |
| Theodor Remman | Deputy Member | 0 companies |
| Mikkel Morgenstar Pålssønn Diskerud | Board of Directors | 0 companies |
| Jesper Frid Jeppesen | Chairman | 0 companies |
| Arne Os | Board of Directors | 0 companies |